DCF Value

The DCF Value for Graphite One Inc (2JCA) under the Base Case is -0.179 EUR. Compared with the current market price of 0.483 EUR, the stock appears Overvalued by 100% .

Key assumptions
2JCA DCF Value
Base Case
€-0.179
Overvaluation 100%
DCF Value
Price €0.483
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time