Syensqo NV
F:2NF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Syensqo NV
F:2NF
|
BE |
|
W
|
Wally World Media Inc
OTC:WLYW
|
US |
|
T
|
Tingsvalvet Fastighets AB (publ)
STO:TINGS A
|
SE |
Income Statement
Earnings Waterfall
Syensqo NV
Income Statement
Syensqo NV
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 065
N/A
|
8 786
+24%
|
6 769
-23%
|
8 457
+25%
|
6 846
-19%
|
6 802
-1%
|
6 667
-2%
|
6 537
-2%
|
5 969
-9%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(4 690)
|
(5 828)
|
(4 527)
|
(5 643)
|
(4 627)
|
(4 652)
|
(4 593)
|
(4 550)
|
(4 123)
|
|
| Gross Profit |
2 375
N/A
|
2 958
+25%
|
2 242
-24%
|
2 814
+26%
|
2 219
-21%
|
2 150
-3%
|
2 074
-4%
|
1 987
-4%
|
1 846
-7%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1 265)
|
(2 267)
|
(1 768)
|
(2 134)
|
(1 480)
|
(1 534)
|
(1 457)
|
(1 426)
|
(1 353)
|
|
| Selling, General & Administrative |
(778)
|
(1 053)
|
(910)
|
(1 159)
|
(946)
|
(1 017)
|
(967)
|
(945)
|
(883)
|
|
| Research & Development |
(255)
|
(418)
|
(327)
|
(413)
|
(253)
|
(341)
|
(334)
|
(321)
|
(295)
|
|
| Depreciation & Amortization |
(133)
|
0
|
0
|
0
|
(167)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(99)
|
(796)
|
(531)
|
(562)
|
(114)
|
(176)
|
(156)
|
(160)
|
(175)
|
|
| Operating Income |
1 110
N/A
|
691
-38%
|
474
-31%
|
680
+43%
|
739
+9%
|
616
-17%
|
617
+0%
|
561
-9%
|
493
-12%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
98
|
113
|
68
|
79
|
18
|
31
|
32
|
28
|
30
|
|
| Non-Reccuring Items |
(582)
|
0
|
0
|
(22)
|
(284)
|
(277)
|
(349)
|
(345)
|
(317)
|
|
| Total Other Income |
(237)
|
(264)
|
(201)
|
(243)
|
(121)
|
(140)
|
(129)
|
(129)
|
(164)
|
|
| Pre-Tax Income |
389
N/A
|
540
+39%
|
341
-37%
|
494
+45%
|
352
-29%
|
230
-35%
|
171
-26%
|
115
-33%
|
42
-63%
|
|
| Net Income | ||||||||||
| Tax Provision |
(192)
|
(242)
|
(318)
|
(471)
|
(357)
|
(333)
|
(256)
|
(160)
|
(127)
|
|
| Income from Continuing Operations |
197
|
298
|
23
|
23
|
(5)
|
(103)
|
(85)
|
(45)
|
(85)
|
|
| Income to Minority Interest |
(3)
|
(4)
|
0
|
0
|
0
|
(4)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
193
N/A
|
293
+52%
|
22
-92%
|
21
-5%
|
(5)
N/A
|
(108)
-2 060%
|
(87)
+19%
|
(47)
+46%
|
(62)
-32%
|
|
| EPS (Diluted) |
1.82
N/A
|
2.77
+52%
|
0.21
-92%
|
0.2
-5%
|
-0.05
N/A
|
-1.05
-2 000%
|
-0.83
+21%
|
-0.45
+46%
|
-0.6
-33%
|
|