Multiples-Based Value

The Multiples-Based Value of one 2NF stock under the Base Case scenario is 74.58 EUR. Compared to the current market price of 48.83 EUR, Syensqo NV is Undervalued by 35%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2NF Multiples-Based Value
Base Case
74.58 EUR
Undervaluation 35%
Multiples-Based Value
Price €48.83
Worst Case
Base Case
Best Case

Multiples Across Competitors

2NF Competitors Multiples
Syensqo NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Syensqo NV
F:2NF
5B EUR 0.8 -80.3 5.8 14
US
Sherwin-Williams Co
NYSE:SHW
78.8B USD 3.3 30.7 19.9 23.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.1T JPY 4.7 24.9 12.2 16.9
US
Ecolab Inc
NYSE:ECL
74.5B USD 4.6 35.9 20.9 27.9
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
258.9B CNY 1.4 23.3 20.3 20.3
CH
Givaudan SA
SIX:GIVN
25B CHF 3.4 23.4 16.4 20.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.1B USD 1.5 14.6 10.2 12.7
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6 53.9 32.3 39.7
P/E Multiple
Earnings Growth PEG
BE
Syensqo NV
F:2NF
Average P/E: 28.9
Negative Multiple: -80.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
30.7
14%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
24.9
7%
3.6
US
Ecolab Inc
NYSE:ECL
35.9
14%
2.6
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
10.5
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.3
13%
1.8
CH
Givaudan SA
SIX:GIVN
23.4
7%
3.3
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.6
11%
1.3
CH
Sika AG
F:SIKA
17.3
8%
2.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
53.9
15%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Syensqo NV
F:2NF
Average EV/EBITDA: 16.6
5.8
5%
1.2
US
Sherwin-Williams Co
NYSE:SHW
19.9
9%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.2
4%
3
US
Ecolab Inc
NYSE:ECL
20.9
10%
2.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.3
34%
0.6
CH
Givaudan SA
SIX:GIVN
16.4
6%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.2
7%
1.5
CH
Sika AG
F:SIKA
10.2
8%
1.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.3
10%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Syensqo NV
F:2NF
Average EV/EBIT: 21.4
14
17%
0.8
US
Sherwin-Williams Co
NYSE:SHW
23.5
10%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.9
N/A N/A
US
Ecolab Inc
NYSE:ECL
27.9
12%
2.3
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.3
7%
2.9
CH
Givaudan SA
SIX:GIVN
20.9
6%
3.5
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
12.7
9%
1.4
CH
Sika AG
F:SIKA
14.1
10%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
39.7
10%
4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett