N

NextCure Inc
F:2US

Watchlist Manager
NextCure Inc
F:2US
Watchlist
Price: 4.728 EUR Market Closed
Market Cap: €131.9m

Cash Flow Statement

Cash Flow Statement
NextCure Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(23)
(24)
(27)
(30)
(34)
(18)
(24)
(32)
(37)
(63)
(66)
(68)
(69)
(73)
(73)
(74)
(75)
(70)
(70)
(66)
(63)
(64)
(61)
(59)
(56)
(50)
(61)
(58)
Depreciation & Amortization
2
2
2
2
3
3
3
3
3
4
5
6
4
5
3
2
4
3
4
4
4
4
3
3
3
3
3
2
Stock-Based Compensation
0
1
1
1
2
3
4
6
8
9
10
10
10
10
10
10
10
9
7
4
8
4
5
7
6
6
5
4
Other Non-Cash Items
0
1
1
1
2
3
4
6
8
9
10
10
10
10
10
10
10
10
10
9
8
9
8
7
7
5
5
4
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
29
27
24
23
(6)
(27)
(24)
(26)
(20)
1
(2)
2
(2)
(1)
4
4
7
4
3
1
(2)
0
4
4
5
0
(0)
3
Cash from Operating Activities
8
N/A
6
-29%
0
-99%
(3)
N/A
(36)
-1 027%
(39)
-10%
(41)
-5%
(49)
-19%
(45)
+8%
(48)
-7%
(53)
-10%
(50)
+6%
(57)
-14%
(59)
-3%
(56)
+5%
(58)
-4%
(54)
+8%
(53)
+1%
(53)
0%
(51)
+4%
(53)
-3%
(51)
+3%
(45)
+11%
(45)
+2%
(41)
+8%
(41)
+0%
(55)
-34%
(49)
+10%
Investing Cash Flow
Capital Expenditures
(3)
(4)
(4)
(4)
(3)
(4)
(6)
(7)
(7)
(6)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
0
0
0
Other Items
0
0
0
(174)
(301)
(294)
(282)
(93)
51
62
67
67
39
35
51
55
70
74
49
41
40
40
45
53
56
45
37
26
Cash from Investing Activities
(3)
N/A
(4)
-15%
(4)
-21%
(179)
-4 074%
(304)
-70%
(298)
+2%
(288)
+3%
(100)
+65%
44
N/A
56
+28%
63
+13%
64
+2%
37
-43%
33
-11%
49
+50%
53
+7%
68
+29%
72
+7%
47
-35%
40
-16%
39
-1%
39
0%
44
+14%
53
+18%
55
+5%
44
-20%
36
-19%
27
-27%
Financing Cash Flow
Net Issuance of Common Stock
122
122
169
169
239
239
161
161
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
Net Issuance of Debt
(0)
4
4
4
5
(0)
(1)
(1)
(2)
(2)
(2)
(4)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
(2)
0
(2)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
121
N/A
124
+3%
172
+39%
172
N/A
243
+41%
240
-1%
161
-33%
160
0%
(1)
N/A
(2)
-8%
(2)
N/A
(4)
-148%
(3)
+14%
(3)
+13%
(2)
+17%
0
N/A
0
-23%
0
-30%
0
N/A
0
N/A
0
+10%
0
N/A
0
+19%
0
-1%
0
-21%
0
N/A
2
N/A
2
+0%
Change in Cash
Net Change in Cash
126
N/A
127
+0%
168
+33%
(9)
N/A
(97)
-932%
(97)
0%
(168)
-74%
11
N/A
(3)
N/A
6
N/A
8
+37%
10
+25%
(24)
N/A
(29)
-21%
(9)
+67%
(6)
+40%
14
N/A
19
+35%
(6)
N/A
(12)
-87%
(14)
-18%
(12)
+12%
(1)
+93%
8
N/A
15
+79%
3
-76%
(16)
N/A
(20)
-25%
Free Cash Flow
Free Cash Flow
5
N/A
2
-56%
(4)
N/A
(8)
-81%
(39)
-412%
(43)
-10%
(47)
-8%
(56)
-20%
(52)
+6%
(55)
-5%
(57)
-4%
(53)
+8%
(60)
-13%
(61)
-2%
(58)
+4%
(60)
-4%
(56)
+7%
(55)
+1%
(55)
0%
(53)
+4%
(54)
-2%
(52)
+4%
(46)
+11%
(45)
+2%
(41)
+8%
(41)
+1%
(55)
-34%
(49)
+10%