Shopify Inc
F:307

Watchlist Manager
Shopify Inc Logo
Shopify Inc
F:307
Watchlist
Price: 107.28 EUR -1.23% Market Closed
Market Cap: €138.2B

EV/EBITDA

111
Current
12%
More Expensive
vs 3-y median of 98.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
111
=
Enterprise Value
€148.8B
/
EBITDA
$1.5B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
111
=
Enterprise Value
€148.8B
/
EBITDA
$1.5B

Valuation Scenarios

Shopify Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (98.8), the stock would be worth €95.51 (11% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-91%
Maximum Upside
+1%
Average Downside
48%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 111 €107.28
0%
3-Year Average 98.8 €95.51
-11%
5-Year Average 111.6 €107.92
+1%
Industry Average 12 €11.58
-89%
Country Average 10.2 €9.83
-91%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€148.8B
/
Jan 2026
$1.5B
=
111
Current
€148.8B
/
Dec 2026
$2.7B
=
54.4
Forward
€148.8B
/
Dec 2027
$3.6B
=
41.9
Forward
€148.8B
/
Dec 2028
$5.7B
=
26.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CA
Shopify Inc
F:307
171B EUR 111 140.7
US
Cloudflare Inc
NYSE:NET
70.7B USD -5 575.2 -691.6
US
Snowflake Inc
XETRA:5Q5
42.2B EUR -42.4 -36.5
US
Snowflake Inc.
NYSE:SNOW
49.5B USD -43.6 -37.2
ID
DCI Indonesia Tbk PT
IDX:DCII
475.1T IDR 377.2 474.4
US
Verisign Inc
NASDAQ:VRSN
25.2B USD 22.7 30.5
US
Twilio Inc
NYSE:TWLO
21.4B USD 53.6 630.4
US
MongoDB Inc
NASDAQ:MDB
21.2B USD -170.3 -298
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 12.9 30.9
US
Okta Inc
NASDAQ:OKTA
12.8B USD 41.2 54.5
US
GoDaddy Inc
NYSE:GDDY
11.5B USD 11.3 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Shopify Inc
F:307
Average EV/EBITDA: 90
111
55%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 575.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -42.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
377.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.7
8%
2.8
US
Twilio Inc
NYSE:TWLO
53.6
60%
0.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -170.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.9
20%
0.6
US
Okta Inc
NASDAQ:OKTA
41.2
64%
0.6
US
GoDaddy Inc
NYSE:GDDY
11.3
19%
0.6
P/E Multiple
Earnings Growth PEG
CA
Shopify Inc
F:307
Average P/E: 196.4
140.7
53%
2.7
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -691.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -36.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
474.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
30.5
9%
3.4
US
Twilio Inc
NYSE:TWLO
630.4
222%
2.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -298 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
30.9
42%
0.7
US
Okta Inc
NASDAQ:OKTA
54.5
54%
1
US
GoDaddy Inc
NYSE:GDDY
13.2
18%
0.7

Market Distribution

Higher than 94% of companies in Canada
Percentile
94rd
Based on 2 002 companies
94rd percentile
89.2
Low
0 — 7
Typical Range
7 — 14.5
High
14.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 7
Median 10.2
70th Percentile 14.5
Max 13 731.1

Shopify Inc
Glance View

In the bustling world of e-commerce, Shopify Inc. has carved out a distinctive niche, transforming how businesses operate online. Founded in 2006 by Tobias Lütke, Daniel Weinand, and Scott Lake, the company set out on a mission to simplify the process of selling goods on the internet. Shopify's unique approach lies in its comprehensive platform that offers entrepreneurs and large enterprises alike an access point to start, manage, and scale their businesses with ease. By providing an all-in-one suite of services—from customizable storefronts and payment processing to inventory management and marketing tools—Shopify eliminates many traditional barriers to entry for online retailers. The platform's flexibility and user-friendliness have been key drivers for its rapid adoption among a diverse range of businesses. Shopify's revenue model is primarily driven by subscription fees and merchant solutions. Businesses pay a monthly subscription fee to access its platform, offering tiered plans that cater to different sizes and needs, from small start-ups to large-scale enterprises. Beyond subscriptions, Shopify generates substantial income through its merchant solutions, which include payment processing fees from Shopify Payments, transaction fees from other payment gateways, and revenue from shipping and fulfillment services. This dual revenue stream not only allows Shopify to scale alongside its merchants but also aligns its success with theirs, creating a mutually beneficial ecosystem. As e-commerce continues to expand globally, Shopify remains at the forefront by continually enhancing its offerings and empowering a new generation of business owners.

Intrinsic Value
32.08 EUR
Overvaluation 70%
Intrinsic Value
Price €107.28
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett