Shopify Inc
F:307
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (98.8), the stock would be worth €95.51 (11% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 111 | €107.28 |
0%
|
| 3-Year Average | 98.8 | €95.51 |
-11%
|
| 5-Year Average | 111.6 | €107.92 |
+1%
|
| Industry Average | 12 | €11.58 |
-89%
|
| Country Average | 10.2 | €9.83 |
-91%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€148.8B
|
/ |
Jan 2026
$1.5B
|
= |
|
|
€148.8B
|
/ |
Dec 2026
$2.7B
|
= |
|
|
€148.8B
|
/ |
Dec 2027
$3.6B
|
= |
|
|
€148.8B
|
/ |
Dec 2028
$5.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Shopify Inc
F:307
|
171B EUR | 111 | 140.7 | |
| US |
|
Cloudflare Inc
NYSE:NET
|
70.7B USD | -5 575.2 | -691.6 | |
| US |
|
Snowflake Inc
XETRA:5Q5
|
42.2B EUR | -42.4 | -36.5 | |
| US |
|
Snowflake Inc.
NYSE:SNOW
|
49.5B USD | -43.6 | -37.2 | |
| ID |
|
DCI Indonesia Tbk PT
IDX:DCII
|
475.1T IDR | 377.2 | 474.4 | |
| US |
|
Verisign Inc
NASDAQ:VRSN
|
25.2B USD | 22.7 | 30.5 | |
| US |
|
Twilio Inc
NYSE:TWLO
|
21.4B USD | 53.6 | 630.4 | |
| US |
|
MongoDB Inc
NASDAQ:MDB
|
21.2B USD | -170.3 | -298 | |
| US |
|
Akamai Technologies Inc
NASDAQ:AKAM
|
13.9B USD | 12.9 | 30.9 | |
| US |
|
Okta Inc
NASDAQ:OKTA
|
12.8B USD | 41.2 | 54.5 | |
| US |
|
GoDaddy Inc
NYSE:GDDY
|
11.5B USD | 11.3 | 13.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
Shopify Inc
Glance View
In the bustling world of e-commerce, Shopify Inc. has carved out a distinctive niche, transforming how businesses operate online. Founded in 2006 by Tobias Lütke, Daniel Weinand, and Scott Lake, the company set out on a mission to simplify the process of selling goods on the internet. Shopify's unique approach lies in its comprehensive platform that offers entrepreneurs and large enterprises alike an access point to start, manage, and scale their businesses with ease. By providing an all-in-one suite of services—from customizable storefronts and payment processing to inventory management and marketing tools—Shopify eliminates many traditional barriers to entry for online retailers. The platform's flexibility and user-friendliness have been key drivers for its rapid adoption among a diverse range of businesses. Shopify's revenue model is primarily driven by subscription fees and merchant solutions. Businesses pay a monthly subscription fee to access its platform, offering tiered plans that cater to different sizes and needs, from small start-ups to large-scale enterprises. Beyond subscriptions, Shopify generates substantial income through its merchant solutions, which include payment processing fees from Shopify Payments, transaction fees from other payment gateways, and revenue from shipping and fulfillment services. This dual revenue stream not only allows Shopify to scale alongside its merchants but also aligns its success with theirs, creating a mutually beneficial ecosystem. As e-commerce continues to expand globally, Shopify remains at the forefront by continually enhancing its offerings and empowering a new generation of business owners.