Bosideng International Holdings Ltd
F:3BD

Watchlist Manager
Bosideng International Holdings Ltd Logo
Bosideng International Holdings Ltd
F:3BD
Watchlist
Price: 0.515 EUR 4.67%
Market Cap: 5.7B EUR

Relative Value

The Relative Value of one 3BD stock under the Base Case scenario is 0.597 EUR. Compared to the current market price of 0.515 EUR, Bosideng International Holdings Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3BD Relative Value
Base Case
0.597 EUR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
28
Median 3Y
1.9
Median 5Y
2.1
Industry
1
Forward
1.6
vs History
84
vs Industry
43
Median 3Y
14.1
Median 5Y
16.5
Industry
18
Forward
11.5
vs History
50
vs Industry
48
Median 3Y
10
Median 5Y
10.7
Industry
10.2
vs History
57
vs Industry
41
Median 3Y
15.3
Median 5Y
15.8
Industry
18.3
vs History
57
vs Industry
17
Median 3Y
3
Median 5Y
3.1
Industry
1.3
vs History
76
vs Industry
33
Median 3Y
1.6
Median 5Y
1.8
Industry
1.2
Forward
1.4
vs History
68
vs Industry
52
Median 3Y
2.8
Median 5Y
3.1
Industry
3.9
vs History
68
vs Industry
49
Median 3Y
7.9
Median 5Y
8.9
Industry
9.8
Forward
6.1
vs History
80
vs Industry
47
Median 3Y
8.6
Median 5Y
10.4
Industry
13.3
Forward
7.2
vs History
47
vs Industry
52
Median 3Y
8.3
Median 5Y
9
Industry
11.4
vs History
50
vs Industry
46
Median 3Y
9.9
Median 5Y
11
Industry
15.1
vs History
41
vs Industry
11
Median 3Y
4
Median 5Y
3.5
Industry
1

Multiples Across Competitors

3BD Competitors Multiples
Bosideng International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Bosideng International Holdings Ltd
F:3BD
52.2B EUR 1.8 13.2 7.7 7.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.8B EUR 3.8 28.6 12.9 18.7
FR
Hermes International SCA
PAR:RMS
220.4B EUR 14 49.2 28.6 32.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
124.2B EUR 4.6 52.2 19.7 37.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.2B CHF 4.9 26.3 22.5 22.5
FR
Christian Dior SE
PAR:CDI
105.8B EUR 1.3 23.3 4.9 7.1
FR
Kering SA
PAR:KER
36.7B EUR 2.3 50.4 12.6 28.1
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.8 52.5 58.7
DE
Adidas AG
XETRA:ADS
30.1B EUR 1.2 24.7 10.4 16.7
CN
ANTA Sports Products Ltd
HKEX:2020
226.8B HKD 2.7 13.7 11.1 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Bosideng International Holdings Ltd
F:3BD
Average EV/EBITDA: 18.3
7.7
15%
0.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.6
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.7
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.6
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.5
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Bosideng International Holdings Ltd
F:3BD
Average EV/EBIT: 24.1
7.7
10%
0.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.7
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.3
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
10%
2.2
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.1
1%
28.1
IN
Titan Company Ltd
NSE:TITAN
58.7
26%
2.3
DE
Adidas AG
XETRA:ADS
16.7
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1