Xiaomi Corp banner

DCF Value

The DCF Value for Xiaomi Corp (3CP) under the Base Case is 5.76 EUR. Compared with the current market price of 2.91 EUR, the stock appears Undervalued by 49% .

Key assumptions
3CP DCF Value
Base Case
5.76
Undervaluation 49%
DCF Value
Price €2.91
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time