First Time Loading...

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 16.36 HKD 0.99% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Xiaomi Corp?
Write Note

Intrinsic Value

Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. [ Read More ]

The intrinsic value of one Xiaomi Corp stock under the Base Case scenario is 18.71 HKD. Compared to the current market price of 16.36 HKD, Xiaomi Corp is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
18.71 HKD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xiaomi Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xiaomi Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Xiaomi's Impressive Q1 2024 Financial Performance
Earnings Call Summary

Xiaomi's Impressive Q1 2024 Financial Performance

In Q1 2024, Xiaomi reported strong growth with revenue of RMB 75.5 billion, a 27% increase year-on-year, and an adjusted net profit of RMB 6.5 billion, a 100.8% rise. The gross profit margin grew to 22.3%. Xiaomi's smartphone division maintained its top 3 global ranking for the 15th consecutive quarter, and IoT revenue soared by 21%. Key segments like home appliances and wearables saw significant growth, with air conditioners up 60.3% and wearables securing the number one spot in China. Xiaomi's EV business, launched this quarter, aims for a gross margin of 5-10% and targets delivering 120,000 units by year-end.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiaomi Corp

Current Assets 199.1B
Cash & Short-Term Investments 107.7B
Receivables 38.8B
Other Current Assets 52.6B
Non-Current Assets 125.2B
Long-Term Investments 85.8B
PP&E 13.7B
Intangibles 8.6B
Other Non-Current Assets 17.1B
Current Liabilities 115.6B
Accounts Payable 62.1B
Accrued Liabilities 8.4B
Other Current Liabilities 45.1B
Non-Current Liabilities 44.7B
Long-Term Debt 22.9B
Other Non-Current Liabilities 21.7B
Efficiency

Earnings Waterfall
Xiaomi Corp

Revenue
287B CNY
Cost of Revenue
-224.3B CNY
Gross Profit
62.7B CNY
Operating Expenses
-44.1B CNY
Operating Income
18.6B CNY
Other Expenses
-1.1B CNY
Net Income
17.5B CNY

Free Cash Flow Analysis
Xiaomi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiaomi Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Xiaomi Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiaomi Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Xiaomi Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiaomi Corp

Wall Street analysts forecast Xiaomi Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiaomi Corp is 22.7 HKD with a low forecast of 15.15 HKD and a high forecast of 31.88 HKD.

Lowest
Price Target
15.15 HKD
7% Downside
Average
Price Target
22.7 HKD
39% Upside
Highest
Price Target
31.88 HKD
95% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Xiaomi Corp?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Xiaomi Corp

1M 1M
-1%
6M 6M
+23%
1Y 1Y
+36%
3Y 3Y
-33%
5Y 5Y
+80%
10Y 10Y
-3%
Annual Price Range
16.36
52w Low
11.32
52w High
19.98
Price Metrics
Average Annual Return 37.74%
Standard Deviation of Annual Returns 121.84%
Max Drawdown -76%
Shares Statistics
Market Capitalization 409.8B HKD
Shares Outstanding 25 082 426 507
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

News

Other Videos

Last Important Events
Xiaomi Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Xiaomi Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Xiaomi Corp Logo
Xiaomi Corp

Country

China

Industry

Technology

Market Cap

409.8B HKD

Dividend Yield

0%

Description

Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. The company is headquartered in Beijing, Beijing. The company went IPO on 2018-07-09. The firm mainly conducts its businesses through four segments. The Smartphone segment is engaged in the sales of smartphones. The IoT and Lifestyle product segment is engaged in the sales of other in-house products, including smart televisions (TVs), laptops, artificial intelligence (AI) speakers and smart routers; ecosystem products, including IoT and other smart hardware products, as well as certain lifestyle products. The Internet service segment is engaged in the provision of advertising services and Internet value-added services. The Others segment is engaged in the provision of repair services for its hardware products. The firm distributes its products in domestic market and to overseas markets.

Contact

BEIJING
Beijing
Xiaomi Campus, Anningzhuang Road, Haidian District
http://www.mi.com/

IPO

2018-07-09

Employees

31 366

Officers

Founder, Chairman & CEO
Mr. Jun Lei
Co-Founder & Vice Chairman
Mr. Bin Lin
Co-Founder, Head of Organization Department & Executive Director
Mr. De Liu
President & President of International Department
Mr. Weibing Lu
Co-founder, Senior VP & Brand Strategy Officer
Mr. Wanqiang Li
Vice President & CFO
Mr. Sai Wai Lam
Show More
Head of Investor Relations & Corporate Finance
Anita Chan
Joint Company Secretary & Legal Director
Mr. Hao Liu
Senior VP of Leading Platform, Internal Operations & Public Affairs
Ms. Yan Qi
Chief Operating Officer of India
Mr. Murlikrishnan B.
Show Less

See Also

Discover More
What is the Intrinsic Value of one Xiaomi Corp stock?

The intrinsic value of one Xiaomi Corp stock under the Base Case scenario is 18.71 HKD.

Is Xiaomi Corp stock undervalued or overvalued?

Compared to the current market price of 16.36 HKD, Xiaomi Corp is Undervalued by 13%.