Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 42.78 HKD 1.91% Market Closed
Market Cap: 1.1T HKD

Intrinsic Value

The intrinsic value of one Xiaomi Corp stock under the Base Case scenario is hidden HKD. Compared to the current market price of 42.78 HKD, Xiaomi Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Xiaomi Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Xiaomi Corp

Intrinsic Value History
Dive into the past to invest in the future

Xiaomi Corp looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Xiaomi Corp is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Xiaomi Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Xiaomi Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xiaomi Corp.

Explain Valuation
Compare Xiaomi Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Xiaomi Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiaomi Corp

Current Assets 243.6B
Cash & Short-Term Investments 87B
Receivables 50.2B
Other Current Assets 106.4B
Non-Current Assets 237.9B
Long-Term Investments 185.2B
PP&E 22.2B
Intangibles 7.9B
Other Non-Current Assets 22.6B
Current Liabilities 188.3B
Accounts Payable 108.4B
Accrued Liabilities 9.4B
Short-Term Debt 5.4B
Other Current Liabilities 65.1B
Non-Current Liabilities 40.7B
Long-Term Debt 21.6B
Other Non-Current Liabilities 19.1B
Efficiency

Free Cash Flow Analysis
Xiaomi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xiaomi Corp

Revenue
449.4B CNY
Cost of Revenue
-349.5B CNY
Gross Profit
99.9B CNY
Operating Expenses
-63.4B CNY
Operating Income
36.5B CNY
Other Expenses
7.7B CNY
Net Income
44.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiaomi Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Xiaomi Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiaomi Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
hidden
Solvency
Score

Xiaomi Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiaomi Corp

Wall Street analysts forecast Xiaomi Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiaomi Corp is 61.88 HKD with a low forecast of 24.24 HKD and a high forecast of 84 HKD.

Lowest
Price Target
24.24 HKD
43% Downside
Average
Price Target
61.88 HKD
45% Upside
Highest
Price Target
84 HKD
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Xiaomi Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Xiaomi Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one Xiaomi Corp stock?

The intrinsic value of one Xiaomi Corp stock under the Base Case scenario is hidden HKD.

Is Xiaomi Corp stock undervalued or overvalued?

Compared to the current market price of 42.78 HKD, Xiaomi Corp is hidden .

Back to Top