Xiaomi Corp
F:3CP1

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
F:3CP1
Watchlist
Price: 6.4 EUR 3.23% Market Closed
Market Cap: 130.9B EUR

Relative Value

The Relative Value of one 3CP1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.4 EUR, Xiaomi Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3CP1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
Forward
2
vs History
68
vs Industry
10
Median 3Y
29.4
Median 5Y
26
Industry
22.3
Forward
21.7
vs History
58
vs Industry
11
Median 3Y
14.1
Median 5Y
16.3
Industry
16.1
vs History
53
vs Industry
12
Median 3Y
17.9
Median 5Y
19.2
Industry
20.7
vs History
34
vs Industry
15
Median 3Y
2.4
Median 5Y
2.6
Industry
2.9
vs History
23
vs Industry
32
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
1.8
vs History
33
vs Industry
13
Median 3Y
5.2
Median 5Y
5.5
Industry
4.9
vs History
52
vs Industry
9
Median 3Y
24.4
Median 5Y
24.7
Industry
12.2
Forward
17.2
vs History
58
vs Industry
10
Median 3Y
26.7
Median 5Y
26.3
Industry
15.9
Forward
18.9
vs History
52
vs Industry
11
Median 3Y
13.2
Median 5Y
13.8
Industry
14.7
vs History
49
vs Industry
7
Median 3Y
16.6
Median 5Y
16.7
Industry
17.3
vs History
36
vs Industry
16
Median 3Y
1.9
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

3CP1 Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
F:3CP1
1T EUR 2.1 21.3 24.1 24.1
US
Apple Inc
NASDAQ:AAPL
4T USD 9.6 35.7 27.9 30.3
KR
Samsung Electronics Co Ltd
KRX:005930
838.6T KRW 2.7 25.8 9.8 24.8
US
Dell Technologies Inc
NYSE:DELL
85.9B USD 0.8 16.1 13.2 13.2
US
Western Digital Corp
NASDAQ:WDC
64.2B USD 5.3 25.5 19.8 22.6
IE
Seagate Technology Holdings PLC
NASDAQ:STX
61.2B USD 6.4 35.7 25.6 28.5
SG
Seagate Technology Holdings PLC
XBER:847
50.5B EUR 6.2 34.6 24.8 27.7
US
SanDisk Corp
NASDAQ:SNDK
40.5B USD 0 0 0 0
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 15.6 14.2 16.1
US
Hewlett Packard Enterprise Co
NYSE:HPE
31.9B USD 0.9 -540.3 10 26.7
TW
Wiwynn Corp
TWSE:6669
833.3B TWD 1.1 18.8 15.6 16.2