Freshii Inc
F:3FI

Watchlist Manager
Freshii Inc Logo
Freshii Inc
F:3FI
Watchlist
Price: 10.145 EUR 1.75% Market Closed
Market Cap: €116.3m

Cash Flow Statement

Cash Flow Statement
Freshii Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Operating Cash Flow
Net Income
(0)
3
2
0
(1)
(3)
(3)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(3)
(4)
(4)
(4)
(2)
(3)
(3)
(10)
(11)
(12)
(16)
Depreciation & Amortization
0
0
0
0
0
0
0
1
1
1
2
2
2
3
3
4
4
4
4
2
2
2
2
2
3
3
Change in Deffered Taxes
1
1
0
(0)
(1)
(0)
0
1
1
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(0)
0
(0)
(0)
(0)
(1)
5
6
5
6
Other Non-Cash Items
(1)
(1)
1
1
4
7
6
6
5
3
3
3
3
3
3
4
4
4
3
3
3
3
3
3
3
6
Cash Taxes Paid
1
0
0
0
0
1
0
1
1
0
0
0
0
1
1
1
(1)
1
1
3
5
2
(1)
(2)
(3)
(3)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(1)
(0)
2
(0)
(2)
(4)
(6)
(3)
(1)
1
(0)
0
(0)
(1)
0
2
(1)
(1)
(2)
(4)
(3)
(1)
(0)
(2)
(2)
(2)
Cash from Operating Activities
(1)
N/A
3
N/A
5
+51%
1
-78%
(0)
N/A
0
N/A
(1)
N/A
3
N/A
5
+69%
5
-5%
4
-9%
4
-6%
4
+2%
3
-20%
6
+72%
6
+9%
3
-51%
3
N/A
0
-88%
(2)
N/A
(0)
+85%
(1)
-145%
(0)
+65%
(2)
-776%
(3)
-79%
(3)
+2%
Investing Cash Flow
Capital Expenditures
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(3)
(4)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
Other Items
(1)
1
1
1
(3)
(4)
(4)
(4)
0
0
(0)
(0)
0
(1)
(0)
(0)
(0)
0
0
0
0
0
(4)
(4)
(4)
(5)
Cash from Investing Activities
(1)
N/A
1
N/A
1
-4%
1
+18%
(3)
N/A
(4)
-26%
(4)
-1%
(5)
-20%
(1)
+83%
(3)
-232%
(4)
-46%
(3)
+16%
(4)
-8%
(2)
+43%
(1)
+45%
(1)
-17%
(1)
+17%
(1)
+32%
(0)
+41%
(0)
+59%
(0)
-22%
(0)
-106%
(6)
-1 087%
(6)
-5%
(6)
+5%
(7)
-21%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
42
42
42
42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
3
8
7
(8)
(8)
(16)
(15)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
Cash Paid for Dividends
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
1
(6)
(0)
(0)
(1)
6
(1)
(1)
(0)
(0)
(1)
0
(1)
(1)
(0)
0
0
0
0
(0)
(1)
(3)
(3)
(4)
(5)
(4)
Cash from Financing Activities
3
N/A
2
-49%
(1)
N/A
26
N/A
26
+0%
24
-8%
26
+8%
(1)
N/A
(0)
+28%
(0)
+53%
(1)
-489%
(1)
-15%
(1)
-5%
(1)
-10%
(1)
+62%
(1)
+7%
(0)
+8%
(0)
+9%
(0)
+21%
(1)
-52%
(2)
-266%
(3)
-65%
(4)
-30%
(5)
-34%
(6)
-6%
(5)
+14%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
0
(1)
0
2
1
1
0
(1)
(1)
(0)
1
0
1
(1)
(1)
(0)
0
3
1
1
(0)
(1)
0
0
Net Change in Cash
0
N/A
6
+13 675%
4
-22%
27
+531%
23
-16%
22
-5%
22
+2%
(1)
N/A
4
N/A
1
-79%
(2)
N/A
(1)
+62%
(0)
+89%
(0)
-125%
5
N/A
3
-36%
1
-80%
2
+187%
(0)
N/A
0
N/A
(1)
N/A
(3)
-244%
(10)
-217%
(14)
-39%
(14)
-5%
(15)
-2%
Free Cash Flow
Free Cash Flow
(2)
N/A
3
N/A
4
+59%
1
-83%
(1)
N/A
0
N/A
(1)
N/A
2
N/A
4
+104%
2
-53%
1
-72%
1
+74%
1
-21%
2
+138%
5
+174%
5
+6%
2
-58%
2
+6%
(0)
N/A
(2)
-1 120%
(1)
+70%
(1)
-122%
(1)
-13%
(3)
-135%
(4)
-36%
(5)
-8%