Freshii Inc
F:3FI

Watchlist Manager
Freshii Inc Logo
Freshii Inc
F:3FI
Watchlist
Price: 10.145 EUR 1.75% Market Closed
Market Cap: 116.3m EUR

Relative Value

3FI price has not been updated for more than 5 years. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of 3FI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3FI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.6
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
20
Forward
-23.7
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-21.6
Industry
9.5
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-11.6
Industry
18.1
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
2.1
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
Forward
1.2
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
3.7
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
10.6
Forward
-197.4
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
16.4
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-16.5
Industry
11.3
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-10.8
Industry
16.4
vs History
vs Industry
Median 3Y
3
Median 5Y
3
Industry
1.3

Multiples Across Competitors

3FI Competitors Multiples
Freshii Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Freshii Inc
F:3FI
67.7m EUR 1.7 -4.5 -14.2 -7.6
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Freshii Inc
F:3FI
Average P/E: 1 053.8
Negative Multiple: -4.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
26
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
54.4
31%
1.8
UK
Compass Group PLC
LSE:CPG
21.3
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.6
8%
4.3
US
Yum! Brands Inc
NYSE:YUM
29.9
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 376.2
102%
13.5
US
Darden Restaurants Inc
NYSE:DRI
20.8
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Freshii Inc
F:3FI
Average EV/EBITDA: 481.9
Negative Multiple: -14.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Freshii Inc
F:3FI
Average EV/EBIT: 612.8
Negative Multiple: -7.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A