Invesco Ltd
F:3IW
Balance Sheet
Balance Sheet Decomposition
Invesco Ltd
Invesco Ltd
Balance Sheet
Invesco Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
572
|
569
|
545
|
716
|
834
|
952
|
658
|
790
|
1 377
|
1 110
|
836
|
1 331
|
1 514
|
1 851
|
1 328
|
2 006
|
1 148
|
1 049
|
1 408
|
1 896
|
1 235
|
1 469
|
987
|
1 038
|
|
| Cash |
572
|
569
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
545
|
716
|
834
|
952
|
658
|
790
|
1 377
|
1 110
|
836
|
1 331
|
1 514
|
1 851
|
1 328
|
2 006
|
1 148
|
1 049
|
1 408
|
1 896
|
1 235
|
1 469
|
987
|
1 038
|
|
| Total Receivables |
585
|
617
|
556
|
709
|
805
|
979
|
543
|
672
|
1 097
|
967
|
1 000
|
1 433
|
1 278
|
1 094
|
1 217
|
1 416
|
795
|
1 018
|
851
|
878
|
802
|
702
|
741
|
0
|
|
| Accounts Receivables |
143
|
198
|
212
|
666
|
805
|
979
|
543
|
672
|
1 097
|
967
|
1 000
|
1 433
|
1 278
|
1 094
|
1 217
|
1 416
|
795
|
1 018
|
851
|
878
|
802
|
702
|
741
|
0
|
|
| Other Receivables |
442
|
419
|
344
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
38
|
44
|
85
|
58
|
69
|
66
|
56
|
58
|
64
|
51
|
0
|
101
|
132
|
121
|
117
|
124
|
127
|
144
|
149
|
166
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1 195
|
1 230
|
1 186
|
1 483
|
1 708
|
1 997
|
1 257
|
1 520
|
2 538
|
2 128
|
1 836
|
2 865
|
2 924
|
3 066
|
2 662
|
3 546
|
2 070
|
2 211
|
2 408
|
2 940
|
2 037
|
2 171
|
1 727
|
1 038
|
|
| PP&E Net |
317
|
305
|
226
|
180
|
199
|
180
|
205
|
221
|
272
|
313
|
350
|
351
|
403
|
427
|
465
|
491
|
469
|
909
|
840
|
775
|
922
|
919
|
814
|
0
|
|
| PP&E Gross |
317
|
305
|
226
|
180
|
199
|
180
|
205
|
221
|
272
|
313
|
0
|
0
|
403
|
427
|
465
|
491
|
469
|
909
|
840
|
775
|
922
|
919
|
814
|
0
|
|
| Accumulated Depreciation |
453
|
485
|
393
|
403
|
599
|
607
|
466
|
518
|
563
|
525
|
0
|
0
|
577
|
603
|
641
|
729
|
805
|
919
|
1 006
|
1 079
|
1 130
|
945
|
955
|
0
|
|
| Intangible Assets |
0
|
0
|
129
|
99
|
166
|
154
|
143
|
139
|
1 337
|
1 323
|
1 288
|
1 264
|
1 247
|
1 354
|
1 399
|
1 559
|
2 176
|
7 358
|
7 306
|
7 228
|
7 141
|
5 848
|
5 749
|
12 404
|
|
| Goodwill |
4 096
|
4 306
|
4 300
|
4 214
|
6 361
|
6 848
|
5 967
|
6 468
|
6 980
|
6 908
|
7 048
|
6 867
|
6 579
|
6 176
|
6 129
|
6 591
|
7 157
|
8 509
|
8 916
|
8 883
|
8 558
|
8 692
|
8 318
|
0
|
|
| Long-Term Investments |
512
|
293
|
1 089
|
181
|
1 750
|
1 505
|
1 089
|
1 025
|
7 679
|
7 114
|
5 161
|
5 574
|
6 648
|
7 035
|
5 911
|
6 333
|
6 827
|
8 638
|
8 737
|
9 969
|
9 528
|
9 685
|
9 615
|
11 531
|
|
| Other Long-Term Assets |
125
|
155
|
260
|
219
|
150
|
198
|
148
|
147
|
73
|
69
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
4 517
|
5 074
|
4 499
|
5 424
|
8 257
|
8 892
|
6 916
|
7 858
|
8 544
|
8 401
|
8 720
|
9 216
|
9 240
|
13 190
|
15 297
|
19 740
|
19 436
|
20 304
|
17 214
|
11 774
|
10 130
|
10 311
|
9 104
|
2 121
|
|
| Total Assets |
6 666
N/A
|
7 057
+6%
|
7 390
+5%
|
7 584
+3%
|
12 229
+61%
|
12 925
+6%
|
9 757
-25%
|
10 910
+12%
|
20 444
+87%
|
19 347
-5%
|
17 492
-10%
|
19 271
+10%
|
20 463
+6%
|
25 073
+23%
|
25 734
+3%
|
31 669
+23%
|
30 978
-2%
|
39 420
+27%
|
36 504
-7%
|
32 686
-10%
|
29 757
-9%
|
28 934
-3%
|
27 009
-7%
|
27 094
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
196
|
265
|
313
|
751
|
533
|
817
|
439
|
516
|
807
|
712
|
626
|
763
|
757
|
863
|
812
|
896
|
1 087
|
1 539
|
1 601
|
776
|
835
|
861
|
830
|
0
|
|
| Accrued Liabilities |
477
|
498
|
632
|
550
|
0
|
764
|
468
|
395
|
603
|
569
|
610
|
676
|
667
|
661
|
654
|
696
|
647
|
1 396
|
1 293
|
1 352
|
1 341
|
1 334
|
1 484
|
0
|
|
| Short-Term Debt |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
358
|
0
|
79
|
10
|
300
|
0
|
297
|
0
|
0
|
215
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
796
|
1 115
|
1 266
|
1 211
|
1 675
|
2 039
|
878
|
1 366
|
1 368
|
1 303
|
1 706
|
2 298
|
2 428
|
6 613
|
8 884
|
13 228
|
11 564
|
10 990
|
7 681
|
1 985
|
669
|
394
|
0
|
0
|
|
| Total Current Liabilities |
1 835
|
1 878
|
2 290
|
2 522
|
2 508
|
3 620
|
2 082
|
2 277
|
2 778
|
2 799
|
2 942
|
3 737
|
3 852
|
8 137
|
10 350
|
14 820
|
13 298
|
13 925
|
10 575
|
4 113
|
2 845
|
2 589
|
2 315
|
0
|
|
| Long-Term Debt |
960
|
1 303
|
1 297
|
1 212
|
1 016
|
1 393
|
862
|
746
|
7 181
|
6 583
|
5 085
|
5 770
|
6 739
|
7 510
|
6 506
|
6 876
|
7 635
|
8 315
|
8 797
|
9 421
|
8 078
|
8 611
|
7 092
|
10 793
|
|
| Deferred Income Tax |
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
229
|
274
|
311
|
324
|
305
|
289
|
310
|
276
|
326
|
1 530
|
1 524
|
1 626
|
1 663
|
1 326
|
1 282
|
0
|
|
| Minority Interest |
0
|
1
|
3
|
3
|
1 505
|
1 121
|
907
|
708
|
1 096
|
1 019
|
732
|
585
|
959
|
978
|
392
|
503
|
754
|
839
|
659
|
1 183
|
1 629
|
1 318
|
1 109
|
774
|
|
| Other Liabilities |
192
|
189
|
239
|
235
|
1 036
|
201
|
217
|
267
|
895
|
554
|
104
|
462
|
281
|
274
|
673
|
499
|
388
|
950
|
589
|
846
|
330
|
492
|
652
|
3 296
|
|
| Total Liabilities |
2 987
N/A
|
3 371
+13%
|
3 864
+15%
|
3 971
+3%
|
6 065
+53%
|
6 335
+4%
|
4 067
-36%
|
3 997
-2%
|
12 180
+205%
|
11 228
-8%
|
9 176
-18%
|
10 878
+19%
|
12 137
+12%
|
17 188
+42%
|
18 231
+6%
|
22 973
+26%
|
22 400
-2%
|
25 558
+14%
|
22 142
-13%
|
17 190
-22%
|
14 543
-15%
|
14 336
-1%
|
12 449
-13%
|
14 863
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
320
|
358
|
387
|
82
|
461
|
85
|
85
|
92
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
4 124
|
4 124
|
4 124
|
4 124
|
4 124
|
4 124
|
0
|
|
| Retained Earnings |
1 744
|
1 864
|
1 663
|
3 428
|
701
|
1 202
|
1 476
|
1 631
|
2 400
|
2 748
|
2 930
|
3 466
|
3 944
|
4 440
|
4 833
|
5 489
|
5 885
|
5 918
|
6 085
|
7 169
|
7 518
|
6 827
|
6 990
|
0
|
|
| Additional Paid In Capital |
998
|
1 206
|
1 340
|
85
|
4 966
|
5 306
|
5 353
|
5 688
|
6 263
|
6 181
|
6 141
|
6 101
|
6 134
|
6 198
|
6 227
|
6 282
|
6 335
|
7 861
|
7 811
|
7 688
|
7 555
|
7 452
|
7 335
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
5
|
10
|
9
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
578
|
954
|
1 129
|
892
|
992
|
1 280
|
1 383
|
1 700
|
1 898
|
2 404
|
2 846
|
2 782
|
3 004
|
3 453
|
3 254
|
3 044
|
3 041
|
3 003
|
2 853
|
0
|
|
| Other Equity |
617
|
258
|
136
|
18
|
615
|
952
|
96
|
394
|
496
|
373
|
531
|
415
|
36
|
451
|
819
|
400
|
735
|
588
|
405
|
442
|
942
|
802
|
1 036
|
12 231
|
|
| Total Equity |
3 679
N/A
|
3 686
+0%
|
3 526
-4%
|
3 613
+2%
|
6 164
+71%
|
6 591
+7%
|
5 690
-14%
|
6 913
+21%
|
8 265
+20%
|
8 119
-2%
|
8 317
+2%
|
8 393
+1%
|
8 326
-1%
|
7 885
-5%
|
7 504
-5%
|
8 696
+16%
|
8 579
-1%
|
13 863
+62%
|
14 362
+4%
|
15 496
+8%
|
15 214
-2%
|
14 598
-4%
|
14 560
0%
|
12 231
-16%
|
|
| Total Liabilities & Equity |
6 666
N/A
|
7 057
+6%
|
7 390
+5%
|
7 584
+3%
|
12 229
+61%
|
12 925
+6%
|
9 757
-25%
|
10 910
+12%
|
20 444
+87%
|
19 347
-5%
|
17 492
-10%
|
19 271
+10%
|
20 463
+6%
|
25 073
+23%
|
25 734
+3%
|
31 669
+23%
|
30 978
-2%
|
39 420
+27%
|
36 504
-7%
|
32 686
-10%
|
29 757
-9%
|
28 934
-3%
|
27 009
-7%
|
27 094
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
397
|
400
|
405
|
409
|
416
|
380
|
377
|
419
|
448
|
436
|
431
|
424
|
421
|
409
|
404
|
407
|
397
|
453
|
459
|
461
|
455
|
450
|
448
|
444
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
|