Invesco Ltd
F:3IW

Watchlist Manager
Invesco Ltd Logo
Invesco Ltd
F:3IW
Watchlist
Price: 23.07 EUR 0.57% Market Closed
Market Cap: 10.4B EUR

Relative Value

The Relative Value of one 3IW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.07 EUR, Invesco Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3IW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
72
Median 3Y
1.2
Median 5Y
1.2
Industry
3.3
Forward
2.6
vs History
4
vs Industry
35
Median 3Y
10.7
Median 5Y
10.2
Industry
15.5
Forward
13.5
vs History
19
vs Industry
36
Median 3Y
5.9
Median 5Y
6.7
Industry
10.3
vs History
53
vs Industry
9
Median 3Y
5.8
Median 5Y
5.7
Industry
12.2
vs History
0
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
0
vs Industry
62
Median 3Y
2.4
Median 5Y
2.4
Industry
5
Forward
4.3
vs History
0
vs Industry
58
Median 3Y
3.6
Median 5Y
3.6
Industry
7.4
vs History
1
vs Industry
37
Median 3Y
13.5
Median 5Y
11.7
Industry
14.3
Forward
12.6
vs History
6
vs Industry
30
Median 3Y
16.4
Median 5Y
13.9
Industry
14.9
Forward
13.2
vs History
22
vs Industry
29
Median 3Y
12.1
Median 5Y
12.6
Industry
12.5
vs History
34
vs Industry
27
Median 3Y
14
Median 5Y
14.5
Industry
13.4
vs History
0
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

3IW Competitors Multiples
Invesco Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Invesco Ltd
F:3IW
12B EUR 1.9 17.9 16.4 18.9
US
Blackstone Inc
NYSE:BX
189.6B USD 14.4 70 30.2 30.3
US
BlackRock Inc
NYSE:BLK
168.8B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
116.2B USD 6.5 51.4 366.9 366.9
CA
Brookfield Corp
NYSE:BN
104.9B USD 1.4 126.3 11.7 17.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
119.8B CAD 24.7 44.5 46.2 46.5
CA
Brookfield Asset Management Inc
NYSE:BAM
87.4B USD 24.7 44.4 46.1 46.4
ZA
Ninety One Ltd
JSE:NY1
87.4B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.6B EUR 23.5 42.3 43.9 44.2
US
Bank of New York Mellon Corp
NYSE:BK
81.9B USD 4.1 16.4 77.2 0
LU
Reinet Investments SCA
JSE:RNI
80.4B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Invesco Ltd
F:3IW
Average EV/EBITDA: 73.2
16.4
29%
0.6
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
366.9
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.9
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.2
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Invesco Ltd
F:3IW
Average EV/EBIT: 74.2
18.9
36%
0.5
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
366.9
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.5
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A