Invesco Ltd banner

Invesco Ltd
F:3IW

Watchlist Manager
Invesco Ltd Logo
Invesco Ltd
F:3IW
Watchlist
Price: 21.925 EUR -3.52% Market Closed
Market Cap: €9.9B

Relative Value

The Relative Value of one 3IW stock under the Base Case scenario is 41.717 EUR. Compared to the current market price of 21.925 EUR, Invesco Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3IW Relative Value
Base Case
41.717 EUR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

3IW Competitors Multiples
Invesco Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Invesco Ltd
F:3IW
11.4B EUR 1.8 -15.7 15.8 18
US
BlackRock Inc
NYSE:BLK
164.1B USD 6.8 29.6 20.5 23.2
US
Blackstone Inc
NYSE:BX
136.1B USD 9.4 45.2 20 20.1
CA
Brookfield Corp
NYSE:BN
106.7B USD 1.4 93.4 11.5 17.1
ZA
Ninety One Ltd
JSE:NY1
96.6B ZAR 6.3 28.4 -35.3 -38
US
Bank of New York Mellon Corp
NYSE:BK
81.7B USD 4.1 15.3 0 0
US
KKR & Co Inc
NYSE:KKR
80.8B USD 3.3 35.8 21.3 21.3
CA
Brookfield Asset Management Inc
NYSE:BAM
76.7B USD 15.9 30.8 27.9 28.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
104.9B CAD 15.9 30.8 27.9 28.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
63.8B EUR 15.6 30.2 27.4 27.7
US
Ameriprise Financial Inc
NYSE:AMP
42.5B USD 2.2 11.9 12.4 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Invesco Ltd
F:3IW
Average EV/EBITDA: 20.5
15.8
21%
0.8
US
BlackRock Inc
NYSE:BLK
20.5
24%
0.9
US
Blackstone Inc
NYSE:BX
20
20%
1
CA
Brookfield Corp
NYSE:BN
11.5
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -35.3 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.3
38%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
27.9
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.9
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.4
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.4
4%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Invesco Ltd
F:3IW
Average EV/EBIT: 21.8
18
29%
0.6
US
BlackRock Inc
NYSE:BLK
23.2
17%
1.4
US
Blackstone Inc
NYSE:BX
20.1
28%
0.7
CA
Brookfield Corp
NYSE:BN
17.1
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.3
20%
1.1
CA
Brookfield Asset Management Inc
NYSE:BAM
28.2
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.2
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.7
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.4
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett