First Time Loading...

Kakao Corp
KRX:035720

Watchlist Manager
Kakao Corp Logo
Kakao Corp
KRX:035720
Watchlist
Price: 43 200 KRW 0.35% Market Closed
Updated: Jun 13, 2024
Have any thoughts about
Kakao Corp?
Write Note

Intrinsic Value

Kakao Corp. is engaged in developing portals and other internet information service parameters. [ Read More ]

The intrinsic value of one Kakao Corp stock under the Base Case scenario is 51 150.41 KRW. Compared to the current market price of 43 200 KRW, Kakao Corp is Undervalued by 16%.

Key Points:
Intrinsic Value
Base Case
51 150.41 KRW
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kakao Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kakao Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kakao Corp

Current Assets 9.2T
Cash & Short-Term Investments 7.8T
Receivables 647.8B
Other Current Assets 717.2B
Non-Current Assets 16.5T
Long-Term Investments 6.4T
PP&E 3.3T
Intangibles 5.7T
Other Non-Current Assets 1.1T
Current Liabilities 6.9T
Accounts Payable 1.8T
Short-Term Debt 1.1T
Other Current Liabilities 4T
Non-Current Liabilities 8.9T
Long-Term Debt 2.7T
Other Non-Current Liabilities 6.2T
Efficiency

Earnings Waterfall
Kakao Corp

Revenue
7.8T KRW
Cost of Revenue
-485.5B KRW
Gross Profit
7.3T KRW
Operating Expenses
-7.1T KRW
Operating Income
260.1B KRW
Other Expenses
-1.3T KRW
Net Income
-1T KRW

Free Cash Flow Analysis
Kakao Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kakao Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
51/100
Profitability
Score

Kakao Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kakao Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Kakao Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kakao Corp

Wall Street analysts forecast Kakao Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kakao Corp is 68 601.12 KRW with a low forecast of 53 530 KRW and a high forecast of 87 150 KRW.

Lowest
Price Target
53 530 KRW
24% Upside
Average
Price Target
68 601.12 KRW
59% Upside
Highest
Price Target
87 150 KRW
102% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kakao Corp

1M 1M
-8%
6M 6M
-15%
1Y 1Y
-23%
3Y 3Y
-70%
5Y 5Y
+71%
10Y 10Y
+132%
Annual Price Range
43 200
52w Low
37 600
52w High
61 100
Price Metrics
Average Annual Return 42.79%
Standard Deviation of Annual Returns 88.57%
Max Drawdown -78%
Shares Statistics
Market Capitalization 18.9T KRW
Shares Outstanding 438 660 046
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kakao Corp Logo
Kakao Corp

Country

Korea

Industry

Media

Market Cap

18.9T KRW

Dividend Yield

0.14%

Description

Kakao Corp. is engaged in developing portals and other internet information service parameters. The company is headquartered in Jeju City, Jeju-Do. The firm operates its business through two segments. The Content segment produces mobile messengers, portals, games, music, and paid content such as webtoons, and Web novels. In addition, it sells character products using intellectual property (IP) called Kakao Friends through online and offline stores. The Platform segment sells advertisements such as search advertisements and display advertisements. In addition, it engages in businesses of mobility, pay and manufacturing communication terminals for children using IP called Kakao Friends.

Contact

JEJU-DO
Jeju City
242, Cheomdan-ro
+8218991326
https://www.kakaocorp.com/

IPO

1999-11-11

Employees

-

Officers

CEO & Director
Ms. Shina Chung
Chief Financial Officer
Kali Choi
Chief Investment Officer & Director
Mr. Jae-Hyun Bae
Chief Technology Officer
Mr. Gue-don Jung
Chief AI Officer
Mr. Sang-Ho Lee
Chief Strategy Officer
Mr. Sung-Hoon Park
Show More
Manager of Investor Relations
Eleanor Lee
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kakao Corp stock?

The intrinsic value of one Kakao Corp stock under the Base Case scenario is 51 150.41 KRW.

Is Kakao Corp stock undervalued or overvalued?

Compared to the current market price of 43 200 KRW, Kakao Corp is Undervalued by 16%.