Mirait One Corp
F:5FO
Intrinsic Value
MIRAIT One Corp. engages in the telecommunications engineering, electrical, civil engineering, and construction works. [ Read More ]
The intrinsic value of one 5FO stock under the Base Case scenario is 14.19 EUR. Compared to the current market price of 11 EUR, Mirait One Corp is Undervalued by 23%.
Valuation Backtest
Mirait One Corp
Run backtest to discover the historical profit from buying and selling 5FO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Mirait One Corp
Current Assets | 274.3B |
Cash & Short-Term Investments | 41.1B |
Receivables | 163.9B |
Other Current Assets | 69.2B |
Non-Current Assets | 210.2B |
Long-Term Investments | 20.3B |
PP&E | 100.3B |
Intangibles | 71B |
Other Non-Current Assets | 18.6B |
Current Liabilities | 174.5B |
Accounts Payable | 53.4B |
Accrued Liabilities | 5.4B |
Short-Term Debt | 77.1B |
Other Current Liabilities | 38.6B |
Non-Current Liabilities | 70.1B |
Long-Term Debt | 37.4B |
Other Non-Current Liabilities | 32.7B |
Earnings Waterfall
Mirait One Corp
Revenue
|
507.1B
JPY
|
Cost of Revenue
|
-447.4B
JPY
|
Gross Profit
|
59.7B
JPY
|
Operating Expenses
|
-39.1B
JPY
|
Operating Income
|
20.7B
JPY
|
Other Expenses
|
-8.2B
JPY
|
Net Income
|
12.4B
JPY
|
Free Cash Flow Analysis
Mirait One Corp
5FO Profitability Score
Profitability Due Diligence
Mirait One Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Mirait One Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
5FO Solvency Score
Solvency Due Diligence
Mirait One Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Mirait One Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5FO Price Targets Summary
Mirait One Corp
According to Wall Street analysts, the average 1-year price target for 5FO is 12.41 EUR with a low forecast of 10.54 EUR and a high forecast of 14.6 EUR.
Shareholder Return
5FO Price
Mirait One Corp
Average Annual Return | -5.56% |
Standard Deviation of Annual Returns | 18.07% |
Max Drawdown | -195% |
Market Capitalization | 1B EUR |
Shares Outstanding | 94 142 135 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
MIRAIT One Corp. engages in the telecommunications engineering, electrical, civil engineering, and construction works. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 14,350 full-time employees. The company went IPO on 2010-10-01. The firm operates through seven segments, including MIRAIT, MIRAIT Technologies, Lantrovision, TTK, Solcom and Shikokutsuken, Seibu Construction. The seven segments are involved in the information communication engineering, electrical equipment works and air condition maintenance business. The firm is also engaged in the communication infrastructure business, global business, and mobile network business.
Contact
IPO
Employees
Officers
The intrinsic value of one 5FO stock under the Base Case scenario is 14.19 EUR.
Compared to the current market price of 11 EUR, Mirait One Corp is Undervalued by 23%.