Pandora A/S
F:3P7

Watchlist Manager
Pandora A/S Logo
Pandora A/S
F:3P7
Watchlist
Price: 65.02 EUR 0.46%
Market Cap: €5.2B

EV/GP

1.7
Current
53%
Cheaper
vs 3-y average of 3.7

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
1.7
=
Enterprise Value
€49.1B
/
Gross Profit
kr25.7B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
1.7
=
Enterprise Value
€49.1B
/
Gross Profit
kr25.7B

Valuation Scenarios

Pandora A/S is trading below its 3-year average

If EV/GP returns to its 3-Year Average (3.7), the stock would be worth €137.85 (112% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+115%
Average Upside
84%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 1.7 €65.02
0%
3-Year Average 3.7 €137.85
+112%
5-Year Average 3.7 €139.78
+115%
Industry Average 2 €76.34
+17%
Country Average 3.3 €124.55
+92%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
DK
Pandora A/S
F:3P7
36.5B EUR 1.7 6.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
222.6B EUR 4.4 20.2
FR
Hermes International SCA
PAR:RMS
168.5B EUR 13.7 36.7
KR
SBW
KRX:102280
235.5T KRW 8 462.8 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
85.8B CHF 6.2 23
FR
EssilorLuxottica SA
PAR:EL
83.7B EUR 5.4 35.6
FR
Christian Dior SE
PAR:CDI
76.1B EUR 1.8 16.6
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 25.1 81.7
FR
Kering SA
PAR:KER
28.5B EUR 3.7 391.4
US
Tapestry Inc
NYSE:TPR
28.7B USD 5.3 55
CN
ANTA Sports Products Ltd
HKEX:2020
232.7B HKD 3.8 14.8
P/E Multiple
Earnings Growth PEG
DK
Pandora A/S
F:3P7
Average P/E: 68.2
6.8
-8%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
20.2
11%
1.8
FR
Hermes International SCA
PAR:RMS
36.7
12%
3.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23
16%
1.4
FR
EssilorLuxottica SA
PAR:EL
35.6
26%
1.4
FR
Christian Dior SE
PAR:CDI
16.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
81.7
32%
2.6
FR
Kering SA
PAR:KER
391.4
186%
2.1
US
Tapestry Inc
NYSE:TPR
55
107%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
14.8
10%
1.5

Market Distribution

Lower than 96% of companies in Denmark
Percentile
4rd
Based on 336 companies
4rd percentile
0.2
Low
0.1 — 1.8
Typical Range
1.8 — 6.4
High
6.4 —
Distribution Statistics
Denmark
Min 0.1
30th Percentile 1.8
Median 3.3
70th Percentile 6.4
Max 57.4

Pandora A/S
Glance View

Pandora A/S, a hallmark in the realm of affordable luxury jewelry, began its journey in 1982, when Danish goldsmith Per Enevoldsen and his wife Winnie laid its foundational ethos of crafting unique jewelry pieces. From humble beginnings as a local shop in Copenhagen, Pandora has evolved into a global entity, renowned for its customizable charm bracelets. The underlying magic of Pandora's success lies in its innovative blend of high-quality craftsmanship with emotionally resonant designs. By tapping into the universal desire for personal expression, the company has fostered a sense of individuality that resonates with its customers, while maintaining a price point that brings luxury within reach for a broader market. Pandora's business model thrives on a mixture of direct retail and a robust network of third-party distributors, ensuring its wares grace over a hundred countries worldwide. With manufacturing operations centralized in Thailand, the company harmonizes cost efficiency with sustainable practices, a combination that bolsters margin stability. Revenue generation is primarily driven by the sale of these personalized pieces, with customers mixing and matching from a vast array of charms, rings, necklaces, and earrings to craft their distinct personal stories. This fusion of operational efficiency, strategic distribution, and a product line that captures the zeitgeist of modern sentiments has enabled Pandora A/S to secure its position as a leader in the jewelry industry, continuously expanding and adapting to global trends and tastes.

3P7 Intrinsic Value
190.64 EUR
Undervaluation 66%
Intrinsic Value
Price €65.02
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett