Centrus Energy Corp
F:4CU
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
47.5
385.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Centrus Energy Corp
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
69
|
58
|
17
|
16
|
19
|
(15)
|
(6)
|
(6)
|
(4)
|
11
|
(3)
|
0
|
(6)
|
24
|
34
|
24
|
21
|
22
|
56
|
81
|
96
|
106
|
111
|
76
|
112
|
97
|
62
|
86
|
49
|
49
|
42
|
49
|
34
|
59
|
51
|
41
|
48
|
8
|
1
|
(28)
|
(36)
|
(541)
|
(503)
|
(574)
|
(563)
|
(1 201)
|
(1 174)
|
(1 123)
|
(1 172)
|
(159)
|
(208)
|
(195)
|
268
|
298
|
333
|
346
|
(128)
|
(187)
|
(187)
|
(174)
|
(161)
|
(67)
|
(45)
|
(64)
|
(32)
|
12
|
(20)
|
(24)
|
(23)
|
(104)
|
(100)
|
(90)
|
(59)
|
(17)
|
16
|
65
|
35
|
54
|
48
|
26
|
75
|
175
|
170
|
195
|
147
|
52
|
60
|
35
|
49
|
84
|
71
|
89
|
76
|
73
|
107
|
105
|
|
| Depreciation & Amortization |
23
|
20
|
24
|
24
|
25
|
13
|
26
|
27
|
28
|
29
|
30
|
31
|
31
|
32
|
33
|
34
|
34
|
35
|
36
|
35
|
36
|
37
|
37
|
38
|
38
|
40
|
41
|
42
|
39
|
34
|
31
|
27
|
30
|
32
|
35
|
37
|
39
|
43
|
49
|
54
|
54
|
50
|
45
|
39
|
37
|
38
|
37
|
34
|
33
|
28
|
21
|
15
|
9
|
9
|
10
|
11
|
12
|
14
|
13
|
14
|
14
|
13
|
11
|
11
|
12
|
12
|
12
|
12
|
11
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
8
|
8
|
8
|
9
|
8
|
10
|
10
|
10
|
10
|
7
|
8
|
7
|
7
|
9
|
10
|
11
|
11
|
11
|
|
| Change in Deffered Taxes |
(38)
|
(46)
|
(7)
|
(9)
|
0
|
1
|
0
|
8
|
6
|
(2)
|
0
|
(12)
|
(6)
|
3
|
0
|
8
|
(28)
|
(43)
|
(38)
|
(46)
|
(26)
|
(13)
|
(28)
|
(21)
|
(27)
|
(41)
|
(50)
|
(62)
|
(30)
|
3
|
18
|
25
|
15
|
(2)
|
11
|
21
|
30
|
44
|
33
|
37
|
15
|
302
|
252
|
240
|
243
|
0
|
(0)
|
5
|
7
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(39)
|
(29)
|
(31)
|
15
|
17
|
9
|
4
|
(2)
|
(6)
|
(1)
|
6
|
(1)
|
9
|
9
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
6
|
5
|
6
|
4
|
4
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
11
|
12
|
5
|
5
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
7
|
7
|
8
|
12
|
13
|
13
|
14
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
6
|
|
| Other Non-Cash Items |
(36)
|
(39)
|
0
|
(11)
|
(5)
|
(3)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(20)
|
(27)
|
(36)
|
(27)
|
(15)
|
(5)
|
153
|
157
|
192
|
161
|
1 060
|
1 009
|
1 021
|
1 057
|
13
|
62
|
13
|
(444)
|
(446)
|
(448)
|
(450)
|
27
|
106
|
107
|
90
|
66
|
(14)
|
(48)
|
(32)
|
(35)
|
(64)
|
(30)
|
(29)
|
(28)
|
16
|
16
|
19
|
18
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
1
|
(34)
|
(33)
|
(27)
|
(31)
|
18
|
21
|
15
|
16
|
(15)
|
(18)
|
(33)
|
(32)
|
(14)
|
(23)
|
(2)
|
|
| Cash Taxes Paid |
18
|
35
|
28
|
18
|
12
|
(6)
|
(6)
|
(9)
|
(3)
|
(10)
|
(3)
|
1
|
1
|
4
|
9
|
9
|
11
|
39
|
49
|
76
|
96
|
107
|
87
|
92
|
84
|
102
|
103
|
114
|
102
|
50
|
48
|
6
|
6
|
5
|
17
|
16
|
2
|
3
|
(10)
|
(10)
|
3
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Cash Interest Paid |
34
|
34
|
33
|
33
|
33
|
17
|
34
|
34
|
34
|
35
|
35
|
34
|
35
|
35
|
34
|
34
|
33
|
33
|
31
|
31
|
21
|
19
|
9
|
8
|
7
|
7
|
6
|
14
|
11
|
16
|
14
|
8
|
10
|
1
|
(1)
|
(1)
|
(5)
|
0
|
0
|
0
|
0
|
5
|
8
|
18
|
21
|
28
|
28
|
26
|
32
|
21
|
0
|
9
|
0
|
16
|
22
|
0
|
34
|
12
|
15
|
16
|
7
|
7
|
4
|
5
|
4
|
4
|
4
|
3
|
1
|
7
|
7
|
7
|
8
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Change in Working Capital |
96
|
172
|
246
|
243
|
136
|
(66)
|
(23)
|
(69)
|
(18)
|
107
|
29
|
(93)
|
(19)
|
(5)
|
141
|
181
|
208
|
175
|
92
|
121
|
216
|
146
|
206
|
60
|
(105)
|
14
|
(11)
|
(44)
|
(28)
|
(191)
|
(193)
|
186
|
320
|
355
|
290
|
316
|
64
|
(37)
|
62
|
86
|
72
|
92
|
102
|
35
|
252
|
247
|
48
|
(5)
|
(67)
|
200
|
149
|
103
|
132
|
29
|
227
|
170
|
154
|
77
|
18
|
35
|
82
|
105
|
102
|
96
|
58
|
24
|
42
|
38
|
34
|
6
|
23
|
11
|
11
|
23
|
4
|
(21)
|
5
|
9
|
24
|
48
|
(22)
|
(61)
|
(59)
|
(159)
|
(81)
|
(74)
|
(83)
|
25
|
(29)
|
(66)
|
(31)
|
(58)
|
(63)
|
(33)
|
(35)
|
(9)
|
|
| Cash from Operating Activities |
114
N/A
|
165
+45%
|
257
+56%
|
262
+2%
|
192
-27%
|
(70)
N/A
|
(5)
+93%
|
(46)
-792%
|
13
N/A
|
145
+981%
|
53
-63%
|
(69)
N/A
|
0
N/A
|
53
+52 500%
|
210
+299%
|
246
+17%
|
235
-5%
|
189
-20%
|
146
-23%
|
190
+31%
|
322
+69%
|
278
-14%
|
329
+18%
|
156
-53%
|
21
-87%
|
109
+425%
|
42
-61%
|
22
-48%
|
29
+33%
|
(105)
N/A
|
(102)
+3%
|
287
N/A
|
399
+39%
|
443
+11%
|
377
-15%
|
395
+5%
|
154
-61%
|
23
-85%
|
117
+419%
|
135
+16%
|
100
-26%
|
56
-44%
|
53
-6%
|
(67)
N/A
|
130
N/A
|
143
+10%
|
(80)
N/A
|
(68)
+15%
|
(142)
-109%
|
81
N/A
|
27
-67%
|
(63)
N/A
|
(35)
+46%
|
(110)
-219%
|
122
N/A
|
78
-36%
|
65
-16%
|
9
-87%
|
(49)
N/A
|
(36)
+27%
|
2
N/A
|
38
+2 118%
|
20
-48%
|
10
-51%
|
3
-69%
|
(16)
N/A
|
5
N/A
|
(4)
N/A
|
(7)
-89%
|
(74)
-933%
|
(54)
+27%
|
(54)
+0%
|
(23)
+57%
|
11
N/A
|
25
+119%
|
48
+94%
|
43
-10%
|
67
+56%
|
77
+15%
|
78
+2%
|
63
-20%
|
50
-20%
|
46
-8%
|
(9)
N/A
|
14
N/A
|
21
+46%
|
24
+14%
|
92
+291%
|
47
-49%
|
9
-81%
|
24
+165%
|
6
-74%
|
(3)
N/A
|
37
N/A
|
68
+84%
|
114
+67%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(46)
|
(39)
|
(41)
|
(42)
|
(41)
|
(12)
|
(35)
|
(27)
|
(27)
|
(25)
|
(22)
|
(21)
|
(18)
|
(20)
|
(21)
|
(21)
|
(28)
|
(26)
|
(28)
|
(31)
|
(35)
|
(45)
|
(53)
|
(66)
|
(81)
|
(137)
|
(213)
|
(299)
|
(381)
|
(442)
|
(468)
|
(500)
|
(496)
|
(441)
|
(373)
|
(271)
|
(201)
|
(162)
|
(164)
|
(165)
|
(170)
|
(153)
|
(105)
|
(66)
|
(26)
|
(4)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
|
| Other Items |
0
|
(21)
|
(21)
|
(21)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(39)
|
(39)
|
(39)
|
(33)
|
(29)
|
(29)
|
(40)
|
(35)
|
(56)
|
(74)
|
(63)
|
(23)
|
1
|
19
|
64
|
18
|
0
|
15
|
(34)
|
(10)
|
0
|
33
|
93
|
129
|
169
|
121
|
55
|
26
|
(13)
|
(8)
|
12
|
16
|
19
|
18
|
10
|
7
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
5
|
4
|
3
|
3
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(46)
N/A
|
(60)
-32%
|
(62)
-4%
|
(64)
-2%
|
(74)
-16%
|
(12)
+83%
|
(35)
-179%
|
(27)
+21%
|
(15)
+45%
|
(25)
-65%
|
(22)
+11%
|
(21)
+4%
|
(18)
+17%
|
(34)
-96%
|
(35)
-1%
|
(35)
0%
|
(42)
-20%
|
(26)
+37%
|
(28)
-5%
|
(31)
-10%
|
(35)
-15%
|
(80)
-125%
|
(92)
-16%
|
(105)
-14%
|
(120)
-14%
|
(170)
-42%
|
(242)
-42%
|
(328)
-36%
|
(420)
-28%
|
(477)
-14%
|
(523)
-10%
|
(574)
-10%
|
(559)
+3%
|
(464)
+17%
|
(372)
+20%
|
(253)
+32%
|
(137)
+46%
|
(145)
-5%
|
(149)
-3%
|
(151)
-1%
|
(204)
-35%
|
(163)
+20%
|
(115)
+29%
|
(33)
+72%
|
67
N/A
|
125
+88%
|
167
+34%
|
121
-28%
|
55
-55%
|
26
-53%
|
(13)
N/A
|
(8)
+41%
|
12
N/A
|
16
+26%
|
19
+21%
|
18
-2%
|
10
-47%
|
7
-32%
|
3
-49%
|
(0)
N/A
|
(1)
-250%
|
(1)
+14%
|
(1)
N/A
|
2
N/A
|
2
+5%
|
4
+100%
|
4
-14%
|
3
-22%
|
3
-4%
|
0
-85%
|
0
N/A
|
1
+75%
|
1
+14%
|
1
-25%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-40%
|
(2)
-29%
|
(2)
-11%
|
(1)
+40%
|
(1)
N/A
|
(1)
+25%
|
(1)
-11%
|
(1)
-10%
|
(1)
+36%
|
(1)
-29%
|
(1)
N/A
|
(1)
-33%
|
(2)
-33%
|
(3)
-75%
|
(3)
-18%
|
(4)
-18%
|
(4)
-5%
|
(5)
-15%
|
(7)
-57%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
73
|
0
|
74
|
74
|
(2)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
(38)
|
(15)
|
(11)
|
(35)
|
(1)
|
(25)
|
(29)
|
(29)
|
4
|
26
|
27
|
27
|
23
|
9
|
19
|
24
|
55
|
73
|
176
|
|
| Net Issuance of Debt |
4
|
(6)
|
5
|
3
|
2
|
1
|
2
|
3
|
2
|
3
|
8
|
10
|
12
|
(11)
|
(12)
|
(14)
|
(14)
|
(28)
|
(300)
|
(294)
|
(322)
|
(286)
|
(19)
|
(25)
|
215
|
214
|
205
|
202
|
(24)
|
(54)
|
(140)
|
(137)
|
(126)
|
(96)
|
0
|
0
|
0
|
83
|
83
|
83
|
83
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(86)
|
(85)
|
(86)
|
(83)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(10)
|
(10)
|
(37)
|
(29)
|
(31)
|
(31)
|
(6)
|
(6)
|
(6)
|
(11)
|
(11)
|
(11)
|
(39)
|
(34)
|
(34)
|
(34)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
383
|
308
|
308
|
|
| Cash Paid for Dividends |
(44)
|
(44)
|
(45)
|
(45)
|
(45)
|
(22)
|
(45)
|
(45)
|
(45)
|
(45)
|
(45)
|
(46)
|
(46)
|
(46)
|
(47)
|
(47)
|
(47)
|
(47)
|
(36)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
1
|
563
|
562
|
561
|
561
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(8)
|
(10)
|
(13)
|
59
|
66
|
65
|
67
|
(5)
|
(15)
|
(11)
|
(10)
|
(10)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(2)
|
(3)
|
0
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
0
|
(2)
|
(0)
|
(1)
|
0
|
(3)
|
|
| Cash from Financing Activities |
(44)
N/A
|
(52)
-20%
|
(40)
+23%
|
(42)
-5%
|
(47)
-12%
|
(26)
+44%
|
(47)
-80%
|
(47)
N/A
|
(43)
+9%
|
(42)
+2%
|
(37)
+11%
|
(36)
+4%
|
(34)
+5%
|
(58)
-69%
|
(59)
-2%
|
(61)
-4%
|
(61)
N/A
|
(78)
-29%
|
(339)
-332%
|
(321)
+5%
|
(337)
-5%
|
(286)
+15%
|
(19)
+93%
|
(24)
-24%
|
778
N/A
|
776
0%
|
766
-1%
|
762
-1%
|
(26)
N/A
|
(56)
-118%
|
(142)
-156%
|
(139)
+2%
|
(129)
+7%
|
(97)
+25%
|
(10)
+90%
|
(12)
-24%
|
60
N/A
|
142
+136%
|
150
+6%
|
149
-1%
|
76
-49%
|
(7)
N/A
|
(15)
-128%
|
(12)
+22%
|
(11)
+7%
|
(12)
-16%
|
(88)
-606%
|
(88)
+0%
|
(87)
+0%
|
(86)
+2%
|
(0)
+100%
|
(0)
+33%
|
(1)
-300%
|
(1)
N/A
|
(1)
N/A
|
(1)
+13%
|
0
N/A
|
0
N/A
|
0
N/A
|
(8)
N/A
|
(10)
-23%
|
(10)
N/A
|
(46)
-373%
|
(38)
+17%
|
(40)
-4%
|
(40)
N/A
|
(6)
+84%
|
(6)
N/A
|
(6)
+5%
|
(11)
-82%
|
(11)
-1%
|
(11)
N/A
|
(39)
-246%
|
(35)
+10%
|
(35)
+0%
|
(35)
+0%
|
17
N/A
|
(44)
N/A
|
(21)
+52%
|
(20)
+7%
|
(43)
-120%
|
(10)
+77%
|
(33)
-236%
|
(35)
-5%
|
(37)
-6%
|
(4)
+88%
|
18
N/A
|
17
-4%
|
18
+4%
|
14
-21%
|
(1)
N/A
|
12
N/A
|
17
+47%
|
437
+2 412%
|
380
-13%
|
481
+26%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
25
N/A
|
53
+112%
|
155
+192%
|
157
+1%
|
71
-55%
|
(108)
N/A
|
(87)
+20%
|
(121)
-39%
|
(45)
+63%
|
78
N/A
|
(6)
N/A
|
(126)
-1 931%
|
(52)
+59%
|
(39)
+24%
|
116
N/A
|
151
+29%
|
132
-12%
|
84
-36%
|
(221)
N/A
|
(161)
+27%
|
(51)
+68%
|
(88)
-72%
|
217
N/A
|
27
-88%
|
679
+2 441%
|
715
+5%
|
567
-21%
|
456
-20%
|
(416)
N/A
|
(638)
-53%
|
(767)
-20%
|
(426)
+44%
|
(289)
+32%
|
(117)
+59%
|
(5)
+95%
|
130
N/A
|
77
-41%
|
20
-74%
|
117
+495%
|
133
+13%
|
(28)
N/A
|
(113)
-302%
|
(78)
+32%
|
(111)
-43%
|
185
N/A
|
255
+38%
|
(0)
N/A
|
(34)
-8 475%
|
(175)
-410%
|
21
N/A
|
13
-38%
|
(71)
N/A
|
(23)
+68%
|
(95)
-315%
|
140
N/A
|
95
-32%
|
75
-21%
|
15
-80%
|
(45)
N/A
|
(44)
+3%
|
(10)
+78%
|
27
N/A
|
(28)
N/A
|
(27)
+4%
|
(35)
-30%
|
(52)
-49%
|
2
N/A
|
(7)
N/A
|
(11)
-43%
|
(85)
-703%
|
(65)
+24%
|
(64)
+1%
|
(61)
+5%
|
(23)
+62%
|
(10)
+58%
|
13
N/A
|
59
+344%
|
21
-64%
|
54
+154%
|
57
+5%
|
18
-68%
|
39
+114%
|
12
-70%
|
(45)
N/A
|
(24)
+47%
|
16
N/A
|
40
+159%
|
108
+168%
|
63
-42%
|
21
-66%
|
20
-7%
|
14
-30%
|
11
-25%
|
470
+4 378%
|
444
-6%
|
587
+32%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
69
N/A
|
127
+84%
|
216
+71%
|
220
+2%
|
152
-31%
|
(82)
N/A
|
(40)
+51%
|
(74)
-85%
|
(14)
+82%
|
120
N/A
|
31
-74%
|
(90)
N/A
|
(17)
+81%
|
32
N/A
|
189
+484%
|
226
+19%
|
207
-8%
|
163
-22%
|
118
-28%
|
160
+36%
|
286
+79%
|
233
-19%
|
275
+18%
|
90
-67%
|
(60)
N/A
|
(28)
+54%
|
(170)
-508%
|
(277)
-63%
|
(351)
-27%
|
(547)
-56%
|
(569)
-4%
|
(214)
+62%
|
(97)
+54%
|
2
N/A
|
4
+67%
|
124
+3 429%
|
(47)
N/A
|
(140)
-197%
|
(47)
+66%
|
(30)
+36%
|
(70)
-130%
|
(97)
-38%
|
(52)
+46%
|
(133)
-154%
|
103
N/A
|
139
+34%
|
(82)
N/A
|
(68)
+16%
|
(143)
-109%
|
81
N/A
|
27
-67%
|
(63)
N/A
|
(35)
+46%
|
(110)
-219%
|
122
N/A
|
78
-36%
|
65
-16%
|
8
-87%
|
(49)
N/A
|
(39)
+20%
|
(1)
+96%
|
35
N/A
|
17
-52%
|
9
-43%
|
3
-71%
|
(17)
N/A
|
4
N/A
|
(4)
N/A
|
(8)
-74%
|
(75)
-893%
|
(54)
+28%
|
(54)
+0%
|
(23)
+57%
|
11
N/A
|
25
+121%
|
48
+94%
|
42
-12%
|
66
+56%
|
75
+15%
|
76
+1%
|
62
-20%
|
49
-21%
|
45
-8%
|
(10)
N/A
|
13
N/A
|
20
+53%
|
23
+14%
|
91
+303%
|
46
-50%
|
8
-84%
|
21
+184%
|
3
-86%
|
(7)
N/A
|
33
N/A
|
64
+93%
|
107
+68%
|
|