C

Centrus Energy Corp
F:4CU

Watchlist Manager
Centrus Energy Corp
F:4CU
Watchlist
Price: 276.2 EUR 1.1% Market Closed
Market Cap: 4.4B EUR

Relative Value

The Relative Value of one 4CU stock under the Base Case scenario is hidden EUR. Compared to the current market price of 276.2 EUR, Centrus Energy Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4CU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
28
Median 3Y
2.5
Median 5Y
2.2
Industry
1.4
Forward
11.7
vs History
3
vs Industry
13
Median 3Y
15.1
Median 5Y
10.4
Industry
12.2
Forward
62.6
vs History
12
vs Industry
4
Median 3Y
30.2
Median 5Y
17.8
Industry
5.2
vs History
38
vs Industry
38
Median 3Y
10.8
Median 5Y
9.2
Industry
11.1
vs History
15
vs Industry
4
Median 3Y
8.7
Median 5Y
-1.1
Industry
1.3
vs History
3
vs Industry
36
Median 3Y
2.3
Median 5Y
2.1
Industry
2.2
Forward
10.8
vs History
3
vs Industry
20
Median 3Y
7.2
Median 5Y
5.7
Industry
5.3
vs History
3
vs Industry
9
Median 3Y
14.4
Median 5Y
10.2
Industry
6.7
Forward
57.2
vs History
3
vs Industry
9
Median 3Y
16.8
Median 5Y
12.8
Industry
10.1
Forward
79.2
vs History
14
vs Industry
7
Median 3Y
28.3
Median 5Y
16.9
Industry
7
vs History
14
vs Industry
10
Median 3Y
30.6
Median 5Y
17.3
Industry
11.6
vs History
3
vs Industry
12
Median 3Y
1.5
Median 5Y
1.5
Industry
1

Multiples Across Competitors

4CU Competitors Multiples
Centrus Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Centrus Energy Corp
F:4CU
5.2B EUR 11.9 49.7 46.8 52.4
ID
Alamtri Resources Indonesia Tbk PT
F:A640
131.3B EUR -149.4 307 -354.5 -354.5
CN
China Shenhua Energy Co Ltd
SSE:601088
823.6B CNY 2.8 15.9 11.5 11.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795T IDR 17 195.4 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.4B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
45B USD 18 118.6 66.7 99.7
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
573.3T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
217.9B CNY 1.2 9.5 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.3 8.4 11.5 23.5
CN
China Coal Energy Co Ltd
SSE:601898
181.5B CNY 1.1 10.6 9 9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Centrus Energy Corp
F:4CU
Average EV/EBITDA: 38.6
46.8
20%
2.3
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -354.5
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
66.7
43%
1.6
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.5
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Centrus Energy Corp
F:4CU
Average EV/EBIT: 44.9
52.4
21%
2.5
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -354.5
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
99.7
32%
3.1
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.5
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9
-8%
N/A