Elanco Animal Health Inc
F:5EA

Watchlist Manager
Elanco Animal Health Inc Logo
Elanco Animal Health Inc
F:5EA
Watchlist
Price: 18.658 EUR -1.02% Market Closed
Market Cap: 9.2B EUR

Intrinsic Value

The intrinsic value of one 5EA stock under the Base Case scenario is 17.334 EUR. Compared to the current market price of 18.658 EUR, Elanco Animal Health Inc is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

5EA Intrinsic Value
17.334 EUR
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elanco Animal Health Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about 5EA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 5EA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Elanco Animal Health Inc.

Explain Valuation
Compare 5EA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elanco Animal Health Inc

Current Assets 3.5B
Cash & Short-Term Investments 505m
Receivables 975m
Other Current Assets 2B
Non-Current Assets 10.1B
Long-Term Investments 15m
PP&E 1.4B
Intangibles 8.4B
Other Non-Current Assets 291m
Current Liabilities 1.5B
Accounts Payable 352m
Other Current Liabilities 1.1B
Non-Current Liabilities 5.3B
Long-Term Debt 4B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Elanco Animal Health Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elanco Animal Health Inc

Revenue
4.6B USD
Cost of Revenue
-2.1B USD
Gross Profit
2.5B USD
Operating Expenses
-2.3B USD
Operating Income
241m USD
Other Expenses
-205m USD
Net Income
36m USD
Fundamental Scores

5EA Profitability Score
Profitability Due Diligence

Elanco Animal Health Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Net Margin is Increasing
41/100
Profitability
Score

Elanco Animal Health Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

5EA Solvency Score
Solvency Due Diligence

Elanco Animal Health Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
49/100
Solvency
Score

Elanco Animal Health Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5EA Price Targets Summary
Elanco Animal Health Inc

Wall Street analysts forecast 5EA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5EA is 21.534 EUR with a low forecast of 15.992 EUR and a high forecast of 24.938 EUR.

Lowest
Price Target
15.992 EUR
14% Downside
Average
Price Target
21.534 EUR
15% Upside
Highest
Price Target
24.938 EUR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Elanco Animal Health Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ELAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ELAN Insider Trading
Buy and sell transactions by insiders

5EA News

Other Videos
What is the Intrinsic Value of one 5EA stock?

The intrinsic value of one 5EA stock under the Base Case scenario is 17.334 EUR.

Is 5EA stock undervalued or overvalued?

Compared to the current market price of 18.658 EUR, Elanco Animal Health Inc is Overvalued by 7%.

Back to Top