Elanco Animal Health Inc banner

Elanco Animal Health Inc
F:5EA

Watchlist Manager
Elanco Animal Health Inc Logo
Elanco Animal Health Inc
F:5EA
Watchlist
Price: 20.775 EUR 0.07% Market Closed
Market Cap: €10.3B

Relative Value

The Relative Value of one 5EA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20.775 EUR, Elanco Animal Health Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5EA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

5EA Competitors Multiples
Elanco Animal Health Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Elanco Animal Health Inc
F:5EA
12.5B EUR 2.7 345.2 17.4 65.9
US
Eli Lilly and Co
NYSE:LLY
959.3B USD 14.7 46.5 31.3 33.3
US
Johnson & Johnson
NYSE:JNJ
585.3B USD 6.2 21.8 15.2 18.6
CH
Roche Holding AG
SIX:ROG
291.8B CHF 4.8 31.1 13.1 15.3
UK
AstraZeneca PLC
LSE:AZN
238.2B GBP 5.5 31.6 17.4 24.6
CH
Novartis AG
SIX:NOVN
242.2B CHF 5.5 22.2 13.7 17.6
US
Merck & Co Inc
NYSE:MRK
305.1B USD 4.7 16.7 10.4 12.2
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.3 13 9.5 11.2
US
Pfizer Inc
NYSE:PFE
151.4B USD 2.4 19.5 7.3 9.7
UK
GSK plc
XETRA:GS71
103.6B EUR 2.8 15.8 8 11.3
P/E Multiple
Earnings Growth PEG
US
Elanco Animal Health Inc
F:5EA
Average P/E: 56.3
345.2
20%
17.3
US
Eli Lilly and Co
NYSE:LLY
46.5
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.8
7%
3.1
CH
Roche Holding AG
SIX:ROG
31.1
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.6
26%
1.2
CH
Novartis AG
SIX:NOVN
22.2
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.7
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
13
7%
1.9
US
Pfizer Inc
NYSE:PFE
19.5
26%
0.7
UK
GSK plc
XETRA:GS71
15.8
18%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Elanco Animal Health Inc
F:5EA
Average EV/EBITDA: 43.3
17.4
6%
2.9
US
Eli Lilly and Co
NYSE:LLY
31.3
18%
1.7
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
13.1
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.4
11%
1.6
CH
Novartis AG
SIX:NOVN
13.7
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.4
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
7%
1.4
US
Pfizer Inc
NYSE:PFE
7.3
-4%
N/A
UK
GSK plc
XETRA:GS71
8
2%
4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Elanco Animal Health Inc
F:5EA
Average EV/EBIT: 95.9
65.9
51%
1.3
US
Eli Lilly and Co
NYSE:LLY
33.3
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.6
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.3
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
24.6
24%
1
CH
Novartis AG
SIX:NOVN
17.6
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
8%
1.4
US
Pfizer Inc
NYSE:PFE
9.7
-1%
N/A
UK
GSK plc
XETRA:GS71
11.3
12%
0.9