Elanco Animal Health Inc
F:5EA

Watchlist Manager
Elanco Animal Health Inc Logo
Elanco Animal Health Inc
F:5EA
Watchlist
Price: 20.97 EUR -2.12% Market Closed
Market Cap: €10.4B

Income Statement

Earnings Waterfall
Elanco Animal Health Inc

Income Statement
Elanco Animal Health Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
30
42
63
81
79
75
79
108
150
195
230
242
236
227
234
234
241
253
260
272
277
279
270
256
235
209
192
186
Revenue
2 958
N/A
3 022
+2%
3 067
+1%
3 062
0%
3 073
+0%
3 083
+0%
3 071
0%
2 998
-2%
2 802
-7%
2 921
+4%
3 271
+12%
3 855
+18%
4 548
+18%
4 789
+5%
4 764
-1%
4 747
0%
4 643
-2%
4 538
-2%
4 411
-3%
4 439
+1%
4 321
-3%
4 363
+1%
4 417
+1%
4 365
-1%
4 492
+3%
4 454
-1%
4 439
0%
4 427
0%
4 484
+1%
4 591
+2%
Gross Profit
Cost of Revenue
(1 573)
(1 566)
(1 574)
(1 558)
(1 482)
(1 473)
(1 470)
(1 459)
(1 399)
(1 481)
(1 667)
(1 903)
(2 158)
(2 219)
(2 132)
(2 072)
(2 005)
(1 975)
(1 913)
(1 898)
(1 848)
(1 863)
(1 931)
(1 952)
(2 013)
(2 018)
(2 003)
(1 997)
(2 030)
(2 068)
Gross Profit
1 385
N/A
1 456
+5%
1 493
+3%
1 504
+1%
1 591
+6%
1 611
+1%
1 601
-1%
1 538
-4%
1 403
-9%
1 440
+3%
1 604
+11%
1 952
+22%
2 390
+22%
2 571
+8%
2 632
+2%
2 675
+2%
2 638
-1%
2 563
-3%
2 498
-3%
2 541
+2%
2 473
-3%
2 500
+1%
2 486
-1%
2 413
-3%
2 479
+3%
2 436
-2%
2 436
N/A
2 430
0%
2 454
+1%
2 523
+3%
Operating Income
Operating Expenses
(1 223)
(1 202)
(1 179)
(1 179)
(1 196)
(1 222)
(1 231)
(1 237)
(1 189)
(1 338)
(1 686)
(1 970)
(2 306)
(2 422)
(2 328)
(2 282)
(2 232)
(2 159)
(2 114)
(2 118)
(2 130)
(2 165)
(2 160)
(2 175)
(2 179)
(2 183)
(2 185)
(2 191)
(2 245)
(2 282)
Selling, General & Administrative
(763)
(747)
(735)
(736)
(746)
(759)
(760)
(761)
(723)
(808)
(997)
(1 163)
(1 385)
(1 450)
(1 403)
(1 375)
(1 333)
(1 289)
(1 265)
(1 272)
(1 282)
(1 297)
(1 285)
(1 295)
(1 296)
(1 306)
(1 314)
(1 318)
(1 364)
(1 392)
Research & Development
(250)
(247)
(247)
(246)
(253)
(264)
(270)
(273)
(263)
(282)
(329)
(351)
(386)
(392)
(369)
(361)
(349)
(333)
(321)
(321)
(320)
(328)
(327)
(333)
(341)
(342)
(344)
(351)
(354)
(356)
Depreciation & Amortization
(210)
(208)
(197)
(197)
(197)
(199)
(200)
(203)
(203)
(248)
(360)
(455)
(535)
(581)
(556)
(546)
(550)
(537)
(528)
(525)
(528)
(540)
(548)
(547)
(542)
(535)
(527)
(522)
(527)
(534)
Operating Income
162
N/A
254
+57%
314
+24%
325
+4%
395
+21%
388
-2%
370
-5%
302
-19%
214
-29%
103
-52%
(82)
N/A
(18)
+79%
83
N/A
149
+79%
304
+104%
393
+29%
406
+3%
404
0%
384
-5%
423
+10%
343
-19%
335
-2%
326
-3%
238
-27%
300
+26%
253
-16%
251
-1%
239
-5%
209
-13%
241
+15%
Pre-Tax Income
Interest Income Expense
0
0
(30)
(42)
(63)
(81)
(79)
(75)
(79)
(108)
(150)
(195)
(230)
(242)
(236)
(227)
(234)
(234)
(241)
(253)
(260)
(272)
(277)
(279)
(270)
(256)
(235)
(40)
(88)
(140)
Non-Reccuring Items
(284)
(272)
(130)
(152)
(116)
(181)
(186)
(239)
(327)
(512)
(627)
(656)
(836)
(685)
(634)
(572)
(359)
(274)
(183)
(177)
(126)
(1 158)
(1 169)
(1 175)
(1 220)
461
490
527
606
(42)
Gain/Loss on Disposition of Assets
4
4
1
0
0
0
0
4
49
49
4
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(9)
(24)
(41)
(51)
(46)
(47)
(27)
(26)
(20)
110
178
134
134
8
(5)
(14)
(11)
(8)
(32)
(26)
(55)
(56)
(75)
(75)
(54)
(46)
(18)
(190)
(134)
(75)
Pre-Tax Income
(127)
N/A
(39)
+69%
114
N/A
81
-29%
172
+111%
80
-53%
78
-3%
(34)
N/A
(162)
-370%
(358)
-122%
(677)
-89%
(689)
-2%
(848)
-23%
(769)
+9%
(571)
+26%
(420)
+26%
(198)
+53%
(112)
+43%
(72)
+36%
(33)
+54%
(98)
-197%
(1 151)
-1 074%
(1 195)
-4%
(1 291)
-8%
(1 244)
+4%
412
N/A
488
+18%
536
+10%
593
+11%
(16)
N/A
Net Income
Tax Provision
(78)
(85)
(28)
(36)
(28)
14
(10)
22
60
111
103
103
105
57
88
46
24
(23)
(6)
6
(16)
6
(36)
(11)
(11)
(207)
(150)
(163)
(159)
52
Income from Continuing Operations
(205)
(125)
87
45
144
94
68
(13)
(102)
(247)
(574)
(586)
(743)
(712)
(483)
(374)
(174)
(135)
(78)
(27)
(114)
(1 145)
(1 231)
(1 302)
(1 255)
205
338
373
434
36
Net Income (Common)
(172)
N/A
(91)
+47%
87
N/A
45
-48%
144
+218%
94
-35%
68
-28%
(13)
N/A
(102)
-702%
(247)
-142%
(574)
-133%
(586)
-2%
(743)
-27%
(712)
+4%
(483)
+32%
(374)
+23%
(174)
+53%
(135)
+22%
(78)
+42%
(27)
+65%
(114)
-322%
(1 145)
-904%
(1 231)
-8%
(1 302)
-6%
(1 255)
+4%
205
N/A
338
+65%
373
+10%
434
+16%
36
-92%
EPS (Diluted)
-0.48
N/A
-0.24
+50%
0.24
N/A
0.11
-54%
0.39
+255%
0.26
-33%
0.18
-31%
-0.02
N/A
-0.25
-1 150%
-0.53
-112%
-1.3
-145%
-1.2
+8%
-1.54
-28%
-1.46
+5%
-0.99
+32%
-0.76
+23%
-0.35
+54%
-0.27
+23%
-0.16
+41%
-0.05
+69%
-0.23
-360%
-2.32
-909%
-2.5
-8%
-2.64
-6%
-2.54
+4%
0.41
N/A
0.68
+66%
0.75
+10%
0.87
+16%
0.07
-92%