5GR Relative Valuation - Grenergy Renovables SA

Watchlist Manager

Watchlist

Price: 102.2 EUR 0.99%

Market Cap: €2.9B

Relative Value

The Relative Value of one 5GR stock under the Base Case scenario is 126.69 EUR. Compared to the current market price of 102.2 EUR, Grenergy Renovables SA is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

5GR Relative Value

Base Case

Undervaluation 19%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES	G	Grenergy Renovables SA F:5GR	3.1B EUR	4.4	35.1	18.7	21.9
CN		China Yangtze Power Co Ltd SSE:600900	664.3B CNY	7.9	20.3	19.6	19.6
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	973.3T IDR	94.4	405.9	134.7	134.7
CN		Huaneng Lancang River Hydropower Inc SSE:600025	186.7B CNY	7.2	22.5	22	22
CN		China Longyuan Power Group Corp Ltd HKEX:916	169.2B HKD	4.6	27.8	24.4	24.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	124.6B CNY	4.3	23.4	33.9	33.9
ES	E	EDP Renovaveis SA ELI:EDPR	13.1B EUR	3.6	-22.9	54.9	54.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.4	94.8	21.1	29.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	11.7B EUR	7.2	19.8	13.4	17
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	77.1B CNY	46.4	17.9	180.5	180.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.5B CAD	1.5	-129	9.8	31.6

				Revenue Growth	P/S to Growth
ES	G	Grenergy Renovables SA F:5GR	Average P/S: 17.5 4.4	15%	0.3
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	94.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.2	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.6	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.3	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.4	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.2	5%	1.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	46.4	8%	5.8
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
ES	G	Grenergy Renovables SA F:5GR	Average P/E: 74.2 35.1	37%	0.9
CN		China Yangtze Power Co Ltd SSE:600900	20.3	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	405.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.5	7%	3.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	27.8	6%	4.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.4	8%	2.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.9	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	94.8	49%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.8	2%	9.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.9	5%	3.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -129	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ES	G	Grenergy Renovables SA F:5GR	Average EV/EBITDA: 48.5 18.7	40%	0.5
CN		China Yangtze Power Co Ltd SSE:600900	19.6	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	134.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.4	5%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.9	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	54.9	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.1	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.4	4%	3.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	180.5	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.8	5%	2

				EBIT Growth	EV/EBIT to Growth
ES	G	Grenergy Renovables SA F:5GR	Average EV/EBIT: 51.9 21.9	35%	0.6
CN		China Yangtze Power Co Ltd SSE:600900	19.6	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	134.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22	3%	7.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.4	3%	8.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.9	3%	11.3
ES	E	EDP Renovaveis SA ELI:EDPR	54.9	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.8	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17	4%	4.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	180.5	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.6	41%	0.8

Grenergy Renovables SA
F:5GR

Relative Value

Valuation Multiples

Multiples Across Competitors

5GR Competitors Multiples
Grenergy Renovables SA Competitors

See Also

Company

Help

Tools

Stocks

Grenergy Renovables SA F:5GR

Relative Value

Valuation Multiples

Multiples Across Competitors

5GR Competitors Multiples Grenergy Renovables SA Competitors

See Also

Company

Help

Tools

Stocks

Grenergy Renovables SA
F:5GR

5GR Competitors Multiples
Grenergy Renovables SA Competitors