Goodfood Market Corp
F:76O
Balance Sheet
Balance Sheet Decomposition
Goodfood Market Corp
Goodfood Market Corp
Balance Sheet
Goodfood Market Corp
| Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
18
|
25
|
45
|
104
|
126
|
37
|
25
|
24
|
12
|
|
| Cash Equivalents |
1
|
18
|
25
|
45
|
104
|
126
|
37
|
25
|
24
|
12
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Receivables |
0
|
1
|
2
|
2
|
5
|
6
|
4
|
4
|
2
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
3
|
5
|
3
|
4
|
2
|
2
|
|
| Inventory |
0
|
0
|
2
|
5
|
7
|
14
|
7
|
3
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
5
|
0
|
0
|
1
|
|
| Total Current Assets |
1
|
19
|
28
|
53
|
117
|
147
|
52
|
33
|
30
|
23
|
|
| PP&E Net |
0
|
2
|
6
|
25
|
40
|
103
|
74
|
22
|
17
|
12
|
|
| PP&E Gross |
0
|
2
|
6
|
25
|
40
|
103
|
74
|
22
|
17
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
4
|
8
|
53
|
51
|
48
|
50
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
3
|
4
|
4
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
21
+2 563%
|
34
+61%
|
81
+136%
|
163
+102%
|
255
+57%
|
130
-49%
|
58
-55%
|
52
-9%
|
42
-20%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
4
|
11
|
31
|
26
|
30
|
17
|
18
|
15
|
14
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
15
|
22
|
10
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
1
|
2
|
9
|
0
|
0
|
0
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
4
|
6
|
20
|
7
|
9
|
3
|
|
| Other Current Liabilities |
0
|
1
|
3
|
6
|
5
|
5
|
6
|
4
|
4
|
3
|
|
| Total Current Liabilities |
1
|
5
|
15
|
40
|
59
|
63
|
53
|
29
|
29
|
19
|
|
| Long-Term Debt |
2
|
0
|
2
|
24
|
47
|
94
|
88
|
52
|
50
|
49
|
|
| Other Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
2
N/A
|
5
+138%
|
18
+258%
|
63
+254%
|
106
+66%
|
157
+49%
|
141
-10%
|
81
-42%
|
78
-4%
|
69
-12%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
27
|
36
|
57
|
98
|
170
|
174
|
180
|
182
|
189
|
|
| Retained Earnings |
1
|
11
|
21
|
42
|
46
|
79
|
201
|
217
|
221
|
228
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
2
|
3
|
6
|
11
|
8
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
1
|
5
|
5
|
5
|
5
|
|
| Total Equity |
1
N/A
|
16
N/A
|
17
+1%
|
17
+5%
|
58
+231%
|
98
+70%
|
11
N/A
|
23
-109%
|
26
-11%
|
27
-5%
|
|
| Total Liabilities & Equity |
1
N/A
|
21
+2 563%
|
34
+61%
|
81
+136%
|
163
+102%
|
255
+57%
|
130
-49%
|
58
-55%
|
52
-9%
|
42
-20%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
25
|
48
|
52
|
58
|
66
|
75
|
75
|
77
|
77
|
99
|
|