Goodfood Market Corp
F:76O

Watchlist Manager
Goodfood Market Corp Logo
Goodfood Market Corp
F:76O
Watchlist
Price: 0.187 EUR 6.86% Market Closed
Market Cap: 14.5m EUR

Relative Value

The Relative Value of one 76O stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.187 EUR, Goodfood Market Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

76O Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.4
Industry
17.1
Forward
-3.7
vs History
25
vs Industry
60
Median 3Y
3.4
Median 5Y
3.3
Industry
8.5
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.7
Industry
17.7
vs History
vs Industry
75
Median 3Y
-1
Median 5Y
-0.8
Industry
1.7
vs History
30
vs Industry
64
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.6
vs History
39
vs Industry
75
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4
vs History
15
vs Industry
45
Median 3Y
6.4
Median 5Y
6.1
Industry
8.6
Forward
13.9
vs History
vs Industry
4
Median 3Y
-3.1
Median 5Y
-3.1
Industry
13.1
vs History
22
vs Industry
46
Median 3Y
7.9
Median 5Y
7.8
Industry
10
vs History
0
vs Industry
46
Median 3Y
-0.8
Median 5Y
-1.5
Industry
14.3
vs History
20
vs Industry
9
Median 3Y
3.7
Median 5Y
3.8
Industry
1.1

Multiples Across Competitors

76O Competitors Multiples
Goodfood Market Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Goodfood Market Corp
F:76O
33.5m EUR 0.3 -4.1 13.2 -72.1
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.6 32.5 17.7 32
ZA
Naspers Ltd
JSE:NPN
875.6B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
363.2B USD 2.5 20.3 20.9 20.9
CN
PDD Holdings Inc
NASDAQ:PDD
163.3B USD 2.7 11.2 7.8 7.8
NL
Prosus NV
AEX:PRX
124.6B EUR 21.5 10.9 609.5 609.5
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 48.7 25.5 31.4
AR
Mercadolibre Inc
NASDAQ:MELI
101.2B USD 3.9 48.7 25.5 31.4
US
DoorDash Inc
NASDAQ:DASH
99.9B USD 7.9 115.8 74.8 141.6
CN
Meituan
HKEX:3690
630.7B HKD 1.6 -285.9 -178.2 -178.2
CN
JD.Com Inc
HKEX:9618
358.3B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
CA
Goodfood Market Corp
F:76O
Average P/S: 4.8
0.3
-2%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.6
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
21.5
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.9
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
CA
Goodfood Market Corp
F:76O
Average P/E: 37.3
Negative Multiple: -4.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.5
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.3
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.2
10%
1.1
NL
Prosus NV
AEX:PRX
10.9
3%
3.6
UY
MercadoLibre Inc
BMV:MELIN
48.7
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
48.7
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
115.8
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -285.9
2%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Goodfood Market Corp
F:76O
Average EV/EBITDA: 89.5
13.2
10%
1.3
US
Amazon.com Inc
NASDAQ:AMZN
17.7
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.9
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.8
13%
0.6
NL
Prosus NV
AEX:PRX
609.5
75%
8.1
UY
MercadoLibre Inc
BMV:MELIN
25.5
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25.5
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
74.8
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -178.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Goodfood Market Corp
F:76O
Average EV/EBIT: 110.7
Negative Multiple: -72.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.9
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.8
13%
0.6
NL
Prosus NV
AEX:PRX
609.5
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
31.4
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
31.4
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
141.6
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -178.2
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
4%
2.6