Balance Sheet

Current Liabilities	7.4B
Accounts Payable	5.4B
Accrued Liabilities	807m
Short-Term Debt	272m
Other Current Liabilities	986m
Non-Current Liabilities	3.4B
Long-Term Debt	1.1B
Other Non-Current Liabilities	2.4B

Currency: USD

	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	612	1 222	1 252	3 488	3 509	5 243
Cash Equivalents	612	1 222	1 252	3 488	3 509	5 243
Total Receivables	26	64	71	175	185	314
Accounts Receivables	26	64	71	175	185	314
Other Receivables	0	0	0	0	0	0
Inventory	391	632	1 161	1 422	1 657	1 666
Other Current Assets	206	237	357	552	480	669
Total Current Assets	1 234	2 155	2 841	5 637	5 830	7 892
PP&E Net	374	1 003	2 029	2 722	3 225	4 066
PP&E Gross	374	1 003	2 029	2 722	3 225	4 066
Accumulated Depreciation	149	207	336	409	539	637
Goodwill	4	4	4	10	0	0
Other Long-Term Assets	40	68	193	273	458	1 388
Other Assets	4	4	4	10	0	0
Total Assets	1 652 N/A	3 230 +96%	5 067 +57%	8 642 +71%	9 513 +10%	13 346 +40%
Liabilities
Accounts Payable	1 185	1 591	2 908	3 443	3 622	5 099
Accrued Liabilities	32	133	294	591	625	738
Short-Term Debt	244	0	157	8	175	282
Current Portion of Long-Term Debt	0	17	70	342	129	203
Other Current Liabilities	81	142	304	361	511	623
Total Current Liabilities	1 542	1 882	3 733	4 744	5 063	6 945
Long-Term Debt	688	774	948	283	538	529
Minority Interest	0	0	0	0	0	15
Other Liabilities	175	639	990	1 438	1 499	1 768
Total Liabilities	2 405 N/A	3 294 +37%	5 671 +72%	6 466 +14%	7 099 +10%	9 257 +30%
Equity
Common Stock	2 074	3 469	3 521	0	0	0
Retained Earnings	2 865	3 566	4 118	5 651	5 743	4 383
Additional Paid In Capital	25	25	25	7 874	8 154	8 489
Other Equity	13	8	31	48	2	17
Total Equity	753 N/A	64 +91%	603 -837%	2 176 N/A	2 414 +11%	4 089 +69%
Total Liabilities & Equity	1 652 N/A	3 230 +96%	5 067 +57%	8 642 +71%	9 513 +10%	13 346 +40%
Shares Outstanding
Common Shares Outstanding	1 715	1 715	1 715	1 754	1 773	1 791

Coupang Inc
F:788