Coupang Inc
F:788
Balance Sheet
Balance Sheet Decomposition
Coupang Inc
Coupang Inc
Balance Sheet
Coupang Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
612
|
1 222
|
1 251
|
3 488
|
3 509
|
5 243
|
5 879
|
|
| Cash Equivalents |
612
|
1 222
|
1 251
|
3 488
|
3 509
|
5 243
|
5 879
|
|
| Total Receivables |
26
|
64
|
71
|
175
|
184
|
314
|
407
|
|
| Accounts Receivables |
26
|
64
|
71
|
175
|
184
|
314
|
407
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
391
|
632
|
1 161
|
1 422
|
1 657
|
1 666
|
2 099
|
|
| Other Current Assets |
205
|
237
|
357
|
552
|
479
|
669
|
609
|
|
| Total Current Assets |
1 234
|
2 155
|
2 841
|
5 637
|
5 830
|
7 892
|
8 994
|
|
| PP&E Net |
374
|
1 003
|
2 029
|
2 722
|
3 225
|
4 066
|
4 829
|
|
| PP&E Gross |
374
|
1 003
|
2 029
|
2 722
|
3 225
|
4 066
|
4 829
|
|
| Accumulated Depreciation |
149
|
207
|
336
|
409
|
539
|
637
|
964
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
271
|
|
| Goodwill |
4
|
4
|
4
|
10
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
40
|
68
|
193
|
273
|
458
|
1 388
|
1 250
|
|
| Other Assets |
4
|
4
|
4
|
10
|
0
|
0
|
0
|
|
| Total Assets |
1 652
N/A
|
3 230
+95%
|
5 067
+57%
|
8 642
+71%
|
9 513
+10%
|
13 346
+40%
|
15 344
+15%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1 185
|
1 591
|
2 908
|
3 443
|
3 622
|
5 099
|
5 554
|
|
| Accrued Liabilities |
32
|
132
|
294
|
591
|
625
|
738
|
883
|
|
| Short-Term Debt |
244
|
0
|
157
|
8
|
175
|
282
|
479
|
|
| Current Portion of Long-Term Debt |
0
|
17
|
70
|
342
|
129
|
203
|
66
|
|
| Other Current Liabilities |
80
|
142
|
304
|
361
|
511
|
623
|
734
|
|
| Total Current Liabilities |
1 541
|
1 882
|
3 733
|
4 744
|
5 063
|
6 945
|
7 716
|
|
| Long-Term Debt |
688
|
774
|
948
|
283
|
538
|
529
|
988
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
15
|
74
|
|
| Other Liabilities |
175
|
639
|
989
|
1 438
|
1 499
|
1 768
|
2 463
|
|
| Total Liabilities |
2 405
N/A
|
3 294
+37%
|
5 671
+72%
|
6 466
+14%
|
7 099
+10%
|
9 257
+30%
|
11 241
+21%
|
|
| Equity | ||||||||
| Common Stock |
2 074
|
3 469
|
3 521
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2 865
|
3 566
|
4 118
|
5 651
|
5 743
|
4 383
|
4 229
|
|
| Additional Paid In Capital |
25
|
25
|
25
|
7 874
|
8 154
|
8 489
|
8 736
|
|
| Other Equity |
13
|
8
|
31
|
48
|
2
|
17
|
404
|
|
| Total Equity |
753
N/A
|
64
+91%
|
603
-837%
|
2 176
N/A
|
2 414
+11%
|
4 089
+69%
|
4 103
+0%
|
|
| Total Liabilities & Equity |
1 652
N/A
|
3 230
+95%
|
5 067
+57%
|
8 642
+71%
|
9 513
+10%
|
13 346
+40%
|
15 344
+15%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 715
|
1 715
|
1 715
|
1 754
|
1 773
|
1 791
|
1 801
|
|