AIA Group Ltd
F:7A2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AIA Group Ltd
F:7A2
|
HK |
|
Z
|
Zhejiang Bangjie Holding Group Co Ltd
SZSE:002634
|
CN |
|
C
|
Crown Holdings Inc
LSE:0I4X
|
US |
Balance Sheet
Balance Sheet Decomposition
AIA Group Ltd
AIA Group Ltd
Balance Sheet
AIA Group Ltd
| Nov-2007 | Nov-2008 | Nov-2009 | Nov-2010 | Nov-2011 | Nov-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
2 583
|
4 164
|
3 405
|
2 595
|
4 303
|
2 948
|
2 316
|
1 835
|
1 992
|
1 642
|
1 833
|
1 779
|
3 189
|
4 400
|
4 989
|
8 020
|
11 525
|
8 101
|
9 609
|
|
| Cash Equivalents |
2 583
|
4 164
|
3 405
|
2 595
|
4 303
|
2 948
|
2 316
|
1 835
|
1 992
|
1 642
|
1 833
|
1 779
|
3 189
|
4 400
|
4 989
|
8 020
|
11 525
|
8 101
|
9 609
|
|
| Total Receivables |
0
|
0
|
0
|
489
|
587
|
514
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
0
|
0
|
0
|
640
|
755
|
763
|
870
|
998
|
1 023
|
1 004
|
1 223
|
1 316
|
1 459
|
1 983
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
10 044
|
10 047
|
10 976
|
12 006
|
12 818
|
14 161
|
15 738
|
16 593
|
17 092
|
18 898
|
21 847
|
24 626
|
26 328
|
27 915
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
737
|
730
|
741
|
161
|
235
|
297
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
737
|
730
|
741
|
650
|
822
|
811
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
542
|
549
|
570
|
1 261
|
1 255
|
1 447
|
480
|
541
|
579
|
1 132
|
1 213
|
1 233
|
2 865
|
2 722
|
2 744
|
2 844
|
4 058
|
4 447
|
4 700
|
|
| PP&E Gross |
542
|
549
|
570
|
1 261
|
1 255
|
1 447
|
480
|
541
|
579
|
1 132
|
1 213
|
1 233
|
2 865
|
2 722
|
0
|
0
|
4 058
|
4 447
|
0
|
|
| Accumulated Depreciation |
451
|
463
|
515
|
587
|
613
|
642
|
578
|
610
|
600
|
425
|
457
|
470
|
682
|
900
|
0
|
0
|
1 036
|
1 047
|
0
|
|
| Intangible Assets |
61
|
94
|
110
|
132
|
156
|
152
|
192
|
1 023
|
1 030
|
972
|
1 033
|
998
|
969
|
979
|
2 914
|
1 501
|
1 686
|
1 553
|
3 680
|
|
| Goodwill |
139
|
138
|
123
|
120
|
120
|
120
|
1 129
|
1 129
|
804
|
771
|
831
|
972
|
1 551
|
1 655
|
0
|
1 776
|
1 929
|
1 925
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
54
|
45
|
59
|
131
|
164
|
205
|
103
|
120
|
117
|
1 501
|
1 067
|
219
|
|
| Long-Term Investments |
70 271
|
55 119
|
73 080
|
88 092
|
91 590
|
111 034
|
122 130
|
140 059
|
142 806
|
153 604
|
178 797
|
189 677
|
234 194
|
273 068
|
285 991
|
240 836
|
255 544
|
278 381
|
313 850
|
|
| Other Long-Term Assets |
0
|
3
|
63
|
10
|
13
|
16
|
28
|
35
|
35
|
31
|
53
|
73
|
67
|
69
|
104
|
4 522
|
358
|
598
|
525
|
|
| Other Assets |
3 954
|
1 303
|
1 714
|
2 479
|
2 749
|
3 107
|
5 604
|
5 781
|
5 156
|
7 732
|
9 561
|
9 940
|
14 856
|
14 882
|
14 390
|
12 631
|
12 360
|
12 117
|
12 840
|
|
| Total Assets |
88 192
N/A
|
72 009
-18%
|
90 659
+26%
|
107 865
+19%
|
114 461
+6%
|
134 439
+17%
|
147 402
+10%
|
166 919
+13%
|
169 758
+2%
|
185 074
+9%
|
215 691
+17%
|
229 806
+7%
|
284 132
+24%
|
326 121
+15%
|
311 252
-5%
|
270 471
-13%
|
286 319
+6%
|
305 454
+7%
|
345 423
+13%
|
|
| Liabilities | ||||||||||||||||||||
| Insurance Policy Liabilities |
65 348
|
57 846
|
71 376
|
83 477
|
87 946
|
101 413
|
114 324
|
125 182
|
126 581
|
137 702
|
159 567
|
175 199
|
207 763
|
239 036
|
233 966
|
193 075
|
216 238
|
233 250
|
270 292
|
|
| Accounts Payable |
2 680
|
1 739
|
1 162
|
1 438
|
1 660
|
1 949
|
2 556
|
2 926
|
3 032
|
2 980
|
3 958
|
3 964
|
6 262
|
4 850
|
0
|
0
|
3 678
|
3 756
|
0
|
|
| Short-Term Debt |
1 461
|
661
|
688
|
597
|
559
|
766
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2 876
|
1 596
|
581
|
473
|
594
|
777
|
242
|
198
|
265
|
210
|
421
|
532
|
432
|
346
|
389
|
467
|
387
|
220
|
404
|
|
| Total Current Liabilities |
7 017
|
3 996
|
2 431
|
2 508
|
2 813
|
3 492
|
2 798
|
3 124
|
3 297
|
3 190
|
4 379
|
4 496
|
6 694
|
5 196
|
389
|
467
|
4 065
|
3 976
|
404
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1 950
|
2 934
|
3 195
|
3 460
|
3 958
|
4 954
|
6 313
|
9 061
|
9 588
|
11 206
|
12 165
|
13 670
|
14 671
|
|
| Deferred Income Tax |
1 427
|
547
|
1 087
|
1 754
|
1 810
|
2 229
|
2 030
|
3 079
|
3 109
|
3 276
|
3 595
|
4 187
|
6 214
|
6 902
|
4 103
|
3 409
|
3 204
|
4 116
|
4 647
|
|
| Minority Interest |
51
|
10
|
51
|
80
|
102
|
131
|
145
|
149
|
303
|
326
|
378
|
400
|
448
|
468
|
484
|
476
|
483
|
323
|
363
|
|
| Other Liabilities |
909
|
702
|
806
|
491
|
477
|
477
|
1 473
|
1 645
|
2 154
|
2 136
|
1 820
|
1 564
|
1 753
|
2 258
|
6 699
|
17 166
|
9 053
|
9 629
|
11 801
|
|
| Total Liabilities |
74 752
N/A
|
63 101
-16%
|
75 751
+20%
|
88 310
+17%
|
93 148
+5%
|
107 742
+16%
|
122 720
+14%
|
136 113
+11%
|
138 639
+2%
|
150 090
+8%
|
173 697
+16%
|
190 800
+10%
|
229 185
+20%
|
262 921
+15%
|
255 229
-3%
|
225 799
-12%
|
245 208
+9%
|
264 964
+8%
|
302 178
+14%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
12 000
|
12 000
|
12 044
|
12 044
|
12 044
|
12 044
|
12 044
|
13 962
|
13 971
|
13 998
|
14 065
|
14 073
|
14 129
|
14 155
|
14 160
|
14 171
|
14 176
|
14 183
|
14 218
|
|
| Retained Earnings |
3 784
|
2 986
|
887
|
1 807
|
3 253
|
5 783
|
8 071
|
10 827
|
14 304
|
17 348
|
22 114
|
23 743
|
28 994
|
32 770
|
37 193
|
34 746
|
28 429
|
23 310
|
34 541
|
|
| Additional Paid In Capital |
1 914
|
1 914
|
1 914
|
1 914
|
1 914
|
1 914
|
1 914
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
2 969
|
1 565
|
1 528
|
2 914
|
3 414
|
5 979
|
2 270
|
6 076
|
4 554
|
5 801
|
6 863
|
2 749
|
12 742
|
16 197
|
5 963
|
1 220
|
1 823
|
7 195
|
0
|
|
| Other Equity |
341
|
455
|
309
|
876
|
688
|
977
|
383
|
59
|
1 710
|
2 163
|
1 048
|
1 559
|
918
|
78
|
1 293
|
3 025
|
3 317
|
4 198
|
5 514
|
|
| Total Equity |
13 440
N/A
|
8 908
-34%
|
14 908
+67%
|
19 555
+31%
|
21 313
+9%
|
26 697
+25%
|
24 682
-8%
|
30 806
+25%
|
31 119
+1%
|
34 984
+12%
|
41 994
+20%
|
39 006
-7%
|
54 947
+41%
|
63 200
+15%
|
56 023
-11%
|
44 672
-20%
|
41 111
-8%
|
40 490
-2%
|
43 245
+7%
|
|
| Total Liabilities & Equity |
88 192
N/A
|
72 009
-18%
|
90 659
+26%
|
107 865
+19%
|
114 461
+6%
|
134 439
+17%
|
147 402
+10%
|
166 919
+13%
|
169 758
+2%
|
185 074
+9%
|
215 691
+17%
|
229 806
+7%
|
284 132
+24%
|
326 121
+15%
|
311 252
-5%
|
270 471
-13%
|
286 319
+6%
|
305 454
+7%
|
345 423
+13%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
12 000
|
12 000
|
12 000
|
12 044
|
12 044
|
12 044
|
12 044
|
12 045
|
12 048
|
12 056
|
12 075
|
12 077
|
12 089
|
12 095
|
12 097
|
11 734
|
11 362
|
10 793
|
10 507
|
|