First Time Loading...

AIA Group Ltd
HKEX:1299

Watchlist Manager
AIA Group Ltd Logo
AIA Group Ltd
HKEX:1299
Watchlist
Price: 57.3 HKD 6.11% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

10.9B
+28%
Operating Cash Flow
Growth Rates:
1 Year
+11%
3 Years
+363%
5 Years
+441%
7 Years
-
10 Years
-
-2.1B
-30%
Investing Cash Flow
Growth Rates:
1 Year
-162%
3 Years
-75%
5 Years
-158%
7 Years
-
10 Years
-
-6.1B
+2%
Financing Cash Flow
Growth Rates:
1 Year
-27%
3 Years
-
5 Years
-674%
7 Years
-
10 Years
-

Cash Flow Statement
AIA Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Nov-2010 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
3 549
3 802
2 168
2 257
3 714
4 407
3 541
3 033
4 345
5 038
3 447
3 118
4 872
6 055
7 315
6 629
4 170
5 945
7 895
5 868
7 270
8 410
8 468
4 030
491
3 836
4 564
Other Non-Cash Items
(3 833)
(2 156)
(3 665)
(3 503)
(3 665)
(6 181)
(5 052)
(5 252)
(5 084)
(5 498)
(5 592)
(5 837)
(6 164)
(6 163)
(7 242)
(8 746)
(7 613)
(7 002)
(7 585)
(7 374)
(8 641)
(8 810)
(7 434)
(7 775)
(8 440)
1 575
(7 008)
Cash Taxes Paid
413
534
601
521
510
452
451
452
516
531
546
568
548
516
582
844
855
903
737
638
1 027
1 096
831
761
680
668
793
Cash Interest Paid
7
0
11
0
24
56
70
78
106
148
152
137
147
165
186
198
212
234
267
279
264
305
350
354
377
440
476
Change in Working Capital
(350)
(1 271)
3 619
1 904
(461)
2 298
2 577
3 333
1 483
1 135
3 382
4 357
2 656
1 119
1 378
3 981
5 463
3 506
3 027
6 874
3 728
2 585
2 875
9 698
17 816
3 103
13 363
Cash from Operating Activities
(634)
N/A
375
N/A
2 122
+466%
658
-69%
(412)
N/A
524
N/A
1 066
+103%
1 114
+5%
744
-33%
675
-9%
1 237
+83%
1 638
+32%
1 364
-17%
1 011
-26%
1 451
+44%
1 864
+28%
2 020
+8%
2 449
+21%
3 337
+36%
5 368
+61%
2 357
-56%
2 185
-7%
3 909
+79%
5 953
+52%
9 867
+66%
8 514
-14%
10 919
+28%
Investing Cash Flow
Capital Expenditures
(128)
(154)
(142)
(311)
(464)
(614)
(537)
(1 336)
(1 367)
(293)
(242)
(290)
(245)
(174)
(255)
(317)
(219)
(197)
(275)
(291)
(374)
(413)
(878)
(1 175)
(543)
(1 114)
(1 746)
Other Items
(21)
0
23
23
4
(1 798)
(1 749)
67
19
5
12
(298)
(308)
(4)
14
20
(609)
(590)
30
(525)
(845)
(335)
(1 903)
(1 877)
(274)
(534)
(391)
Cash from Investing Activities
(149)
N/A
(146)
+2%
(119)
+18%
(288)
-142%
(460)
-60%
(2 412)
-424%
(2 286)
+5%
(1 269)
+44%
(1 348)
-6%
(288)
+79%
(230)
+20%
(588)
-156%
(553)
+6%
(178)
+68%
(241)
-35%
(297)
-23%
(828)
-179%
(787)
+5%
(245)
+69%
(816)
-233%
(1 219)
-49%
(748)
+39%
(2 781)
-272%
(3 052)
-10%
(817)
+73%
(1 648)
-102%
(2 137)
-30%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(105)
(187)
(84)
(87)
(87)
(88)
(87)
(90)
(89)
(82)
(59)
84
57
(7)
(4)
30
35
4
10
(83)
(101)
(1 441)
(3 662)
(4 296)
(3 747)
Net Issuance of Debt
(107)
0
(39)
(39)
37
1 582
1 459
903
989
258
258
413
260
344
496
1 460
990
320
642
880
2 612
2 118
907
1 111
1 485
764
382
Cash Paid for Dividends
0
(2)
(172)
(510)
(533)
(575)
(604)
(669)
(700)
(793)
(832)
(1 079)
(1 136)
(1 333)
(1 390)
(1 549)
(1 609)
(1 914)
(1 982)
(1 986)
(2 002)
(2 122)
(2 175)
(2 268)
(2 279)
(2 288)
(2 312)
Other
0
(27)
10
76
0
(70)
(44)
(27)
(49)
(68)
(76)
(88)
(108)
(121)
(132)
(148)
(161)
(188)
(215)
(221)
(228)
(258)
(292)
(315)
(330)
(355)
(392)
Cash from Financing Activities
(107)
N/A
(129)
-21%
(306)
-137%
(660)
-116%
(580)
+12%
850
N/A
724
-15%
119
-84%
153
+29%
(693)
N/A
(739)
-7%
(836)
-13%
(1 043)
-25%
(1 026)
+2%
(969)
+6%
(244)
+75%
(784)
-221%
(1 752)
-123%
(1 520)
+13%
(1 323)
+13%
392
N/A
(345)
N/A
(1 661)
-381%
(2 913)
-75%
(4 786)
-64%
(6 175)
-29%
(6 069)
+2%
Change in Cash
Effect of Foreign Exchange Rates
80
143
11
(65)
97
79
(73)
(26)
(58)
(129)
(149)
(91)
(36)
(5)
64
(5)
(49)
9
35
(44)
110
75
(165)
(255)
(193)
(104)
(29)
Net Change in Cash
(810)
N/A
243
N/A
1 708
+603%
(355)
N/A
(1 355)
-282%
(959)
+29%
(569)
+41%
(62)
+89%
(509)
-721%
(435)
+15%
119
N/A
123
+3%
(268)
N/A
(198)
+26%
305
N/A
1 318
+332%
359
-73%
(81)
N/A
1 607
N/A
3 185
+98%
1 640
-49%
1 167
-29%
(698)
N/A
(267)
+62%
4 071
N/A
587
-86%
2 684
+357%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.