AIA Group Ltd
F:7A2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AIA Group Ltd
F:7A2
|
HK |
|
S
|
Shenzhen Ecobeauty Co Ltd
SZSE:000010
|
CN |
|
Forside Co Ltd
TSE:2330
|
JP |
|
S
|
Shanghai Guangdian Electric Group Co Ltd
SSE:601616
|
CN |
|
Processa Pharmaceuticals Inc
NASDAQ:PCSA
|
US |
|
Helvetia Holding AG
OTC:HELNF
|
CH |
|
Rapid Nutrition PLC
OTC:RPNRF
|
UK |
|
G
|
Guangdong Redwall New Materials Co Ltd
SZSE:002809
|
CN |
|
D
|
Dai Nippon Printing Co Ltd
OTC:DNPCF
|
JP |
|
Guanglian Aviation Industry Co Ltd
SZSE:300900
|
CN |
|
N
|
Netflix Inc
XETRA:NFC
|
US |
Income Statement
Income Statement
AIA Group Ltd
| Nov-2010 | May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Nov-2014 | May-2015 | Nov-2015 | May-2016 | Nov-2016 | May-2017 | Nov-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
12
|
12
|
10
|
19
|
49
|
71
|
76
|
103
|
143
|
152
|
143
|
149
|
163
|
183
|
182
|
212
|
264
|
283
|
290
|
292
|
325
|
357
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
11 154
|
11 836
|
12 415
|
12 825
|
13 181
|
14 315
|
15 862
|
16 430
|
17 229
|
18 162
|
18 812
|
19 431
|
20 641
|
23 062
|
25 708
|
27 971
|
29 714
|
31 300
|
32 892
|
33 409
|
33 652
|
34 783
|
34 777
|
25 799
|
34 266
|
25 275
|
17 577
|
18 684
|
19 347
|
20 296
|
21 660
|
|
| Revenue |
18 394
N/A
|
20 143
+10%
|
14 388
-29%
|
14 389
+0%
|
20 387
+42%
|
23 278
+14%
|
21 610
-7%
|
21 234
-2%
|
25 122
+18%
|
27 365
+9%
|
22 627
-17%
|
21 846
-3%
|
28 003
+28%
|
33 698
+20%
|
38 739
+15%
|
35 365
-9%
|
32 225
-9%
|
41 407
+28%
|
47 523
+15%
|
42 304
-11%
|
50 319
+19%
|
54 820
+9%
|
46 780
-15%
|
30 168
-36%
|
19 606
-35%
|
26 479
+35%
|
19 934
-25%
|
21 071
+6%
|
22 680
+8%
|
25 823
+14%
|
24 545
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 785)
|
(16 291)
|
(12 170)
|
(12 098)
|
(16 590)
|
(18 737)
|
(17 958)
|
(18 102)
|
(20 633)
|
(22 089)
|
(18 955)
|
(18 528)
|
(22 873)
|
(27 343)
|
(31 099)
|
(29 036)
|
(28 220)
|
(35 426)
|
(39 759)
|
(35 965)
|
(42 455)
|
(45 766)
|
(37 606)
|
(23 230)
|
(18 329)
|
(22 227)
|
(14 445)
|
(14 548)
|
(14 614)
|
(18 595)
|
(16 929)
|
|
| Selling, General & Administrative |
(936)
|
(1 057)
|
(1 145)
|
(1 161)
|
(1 195)
|
(1 311)
|
(1 428)
|
(1 451)
|
(1 547)
|
(1 554)
|
(1 566)
|
(1 575)
|
(1 645)
|
(1 705)
|
(1 807)
|
(1 906)
|
(2 023)
|
(2 085)
|
(2 159)
|
(2 162)
|
(2 339)
|
(2 436)
|
(2 554)
|
0
|
(2 628)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(81)
|
(84)
|
(91)
|
(86)
|
(88)
|
(99)
|
(97)
|
(95)
|
(104)
|
(107)
|
(114)
|
(118)
|
(122)
|
(125)
|
(140)
|
(150)
|
(162)
|
(260)
|
(339)
|
(366)
|
(389)
|
(386)
|
(394)
|
0
|
(404)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(14 179)
|
(15 644)
|
(11 578)
|
(11 580)
|
(16 214)
|
(17 902)
|
(16 417)
|
(16 440)
|
(18 943)
|
(20 496)
|
(17 662)
|
(17 818)
|
(23 007)
|
(27 490)
|
(30 537)
|
(28 986)
|
(28 229)
|
(34 742)
|
(38 627)
|
(34 604)
|
(40 305)
|
(43 476)
|
(35 742)
|
(22 159)
|
(15 193)
|
(18 546)
|
(12 078)
|
(12 956)
|
(13 136)
|
(13 458)
|
(14 243)
|
|
| Policy Acquisition Expense |
661
|
768
|
857
|
952
|
1 199
|
0
|
0
|
0
|
0
|
0
|
0
|
907
|
2 051
|
2 364
|
2 241
|
2 329
|
2 490
|
2 529
|
2 216
|
1 437
|
1 164
|
1 186
|
1 090
|
0
|
1 213
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(250)
|
(274)
|
(213)
|
(223)
|
(292)
|
575
|
(16)
|
(116)
|
(39)
|
68
|
387
|
76
|
(150)
|
(387)
|
(856)
|
(323)
|
(296)
|
(868)
|
(850)
|
(270)
|
(586)
|
(654)
|
(6)
|
(1 071)
|
(1 317)
|
(3 681)
|
(2 367)
|
(1 592)
|
(1 478)
|
(5 137)
|
(2 686)
|
|
| Operating Income |
3 609
N/A
|
3 852
+7%
|
2 218
-42%
|
2 291
+3%
|
3 797
+66%
|
4 541
+20%
|
3 652
-20%
|
3 132
-14%
|
4 489
+43%
|
5 276
+18%
|
3 672
-30%
|
3 318
-10%
|
5 130
+55%
|
6 355
+24%
|
7 640
+20%
|
6 329
-17%
|
4 005
-37%
|
5 981
+49%
|
7 764
+30%
|
6 339
-18%
|
7 864
+24%
|
9 054
+15%
|
9 174
+1%
|
6 938
-24%
|
1 277
-82%
|
4 252
+233%
|
5 489
+29%
|
6 523
+19%
|
8 066
+24%
|
7 228
-10%
|
7 616
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(8)
|
0
|
8
|
(3)
|
(36)
|
(57)
|
(65)
|
(89)
|
(134)
|
(152)
|
(146)
|
(154)
|
(162)
|
(183)
|
(184)
|
(212)
|
(265)
|
(291)
|
(296)
|
(309)
|
(342)
|
(368)
|
(128)
|
(426)
|
(111)
|
(730)
|
(591)
|
(219)
|
(81)
|
(116)
|
|
| Non-Reccuring Items |
(42)
|
(42)
|
(50)
|
(41)
|
(80)
|
(98)
|
(54)
|
(34)
|
(55)
|
(73)
|
(73)
|
(85)
|
(104)
|
(138)
|
(142)
|
(178)
|
(285)
|
(276)
|
(246)
|
(338)
|
(285)
|
(302)
|
(338)
|
(259)
|
(360)
|
(305)
|
(195)
|
(147)
|
(16)
|
(53)
|
(29)
|
|
| Pre-Tax Income |
3 549
N/A
|
3 802
+7%
|
2 168
-43%
|
2 258
+4%
|
3 714
+64%
|
4 407
+19%
|
3 541
-20%
|
3 033
-14%
|
4 345
+43%
|
5 069
+17%
|
3 447
-32%
|
3 087
-10%
|
4 872
+58%
|
6 055
+24%
|
7 315
+21%
|
5 967
-18%
|
3 508
-41%
|
5 440
+55%
|
7 227
+33%
|
5 705
-21%
|
7 270
+27%
|
8 410
+16%
|
8 468
+1%
|
6 551
-23%
|
491
-93%
|
3 836
+681%
|
4 564
+19%
|
5 785
+27%
|
7 831
+35%
|
7 094
-9%
|
7 471
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(839)
|
(835)
|
(560)
|
(520)
|
(685)
|
(882)
|
(692)
|
(573)
|
(877)
|
(938)
|
(655)
|
(418)
|
(660)
|
(979)
|
(1 128)
|
(1 042)
|
(849)
|
(1 101)
|
(1 209)
|
(881)
|
(1 491)
|
(1 545)
|
(991)
|
(795)
|
(171)
|
(705)
|
(783)
|
(939)
|
(978)
|
(1 012)
|
(1 204)
|
|
| Income from Continuing Operations |
2 710
|
2 967
|
1 608
|
1 738
|
3 029
|
3 525
|
2 849
|
2 460
|
3 468
|
4 131
|
2 792
|
2 669
|
4 212
|
5 076
|
6 187
|
4 925
|
2 659
|
4 339
|
6 018
|
4 824
|
5 779
|
6 865
|
7 477
|
5 756
|
320
|
3 131
|
3 781
|
4 846
|
6 853
|
6 082
|
6 267
|
|
| Income to Minority Interest |
(9)
|
(9)
|
(8)
|
(7)
|
(10)
|
(15)
|
(25)
|
(25)
|
(18)
|
(23)
|
(27)
|
(43)
|
(48)
|
(52)
|
(67)
|
(68)
|
(62)
|
(45)
|
(39)
|
(7)
|
0
|
(38)
|
(50)
|
(31)
|
(38)
|
(28)
|
(17)
|
(18)
|
(17)
|
(26)
|
(33)
|
|
| Net Income (Common) |
2 701
N/A
|
2 958
+10%
|
1 600
-46%
|
1 731
+8%
|
3 019
+74%
|
3 510
+16%
|
2 824
-20%
|
2 435
-14%
|
3 450
+42%
|
4 108
+19%
|
2 765
-33%
|
2 626
-5%
|
4 164
+59%
|
5 024
+21%
|
6 120
+22%
|
4 857
-21%
|
2 597
-47%
|
4 294
+65%
|
5 979
+39%
|
4 817
-19%
|
5 779
+20%
|
6 827
+18%
|
7 427
+9%
|
5 725
-23%
|
282
-95%
|
3 103
+1 000%
|
3 764
+21%
|
4 828
+28%
|
6 836
+42%
|
6 056
-11%
|
6 234
+3%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.25
+14%
|
0.13
-48%
|
0.14
+8%
|
0.25
+79%
|
0.29
+16%
|
0.24
-17%
|
0.2
-17%
|
0.29
+45%
|
0.34
+17%
|
0.23
-32%
|
0.22
-4%
|
0.35
+59%
|
0.41
+17%
|
0.51
+24%
|
0.4
-22%
|
0.22
-45%
|
0.36
+64%
|
0.5
+39%
|
0.4
-20%
|
0.48
+20%
|
0.57
+19%
|
0.61
+7%
|
0.48
-21%
|
0.02
-96%
|
0.26
+1 200%
|
0.33
+27%
|
0.43
+30%
|
0.62
+44%
|
0.56
-10%
|
0.59
+5%
|
|