Cronos Group Inc
F:7CI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cronos Group Inc
F:7CI
|
CA |
|
Turk Hava Yollari AO
IST:THYAO.E
|
TR |
|
M
|
Mgame Corp
KOSDAQ:058630
|
KR |
|
E
|
Equifax Inc
SWB:EFX
|
US |
|
Lindsay Australia Ltd
ASX:LAU
|
AU |
|
Kioxia Holdings Corp
F:KI5
|
JP |
|
Grupo Aeroportuario del Centro Norte SAB De CV
F:G7A
|
MX |
|
L
|
Land Securities Group PLC
SWB:LSU2
|
UK |
|
A
|
Applied Materials Inc
XETRA:AP2
|
US |
|
E
|
Empire Company Ltd
SWB:C15
|
CA |
|
NovaBridge Biosciences
NASDAQ:NBP
|
US |
|
B
|
BioSmart Co Ltd
KOSDAQ:038460
|
KR |
|
R
|
Resonac Holdings Corp
DUS:SWD
|
JP |
|
Ricegrowers Ltd
F:7H0
|
AU |
|
P
|
Protean eGov Technologies Ltd
NSE:PROTEAN
|
IN |
|
S
|
Sims Ltd
F:I8M
|
US |
|
Petronet LNG Ltd
BSE:532522
|
IN |
|
B
|
Banco Bradesco SA
BOVESPA:BBDC3
|
BR |
|
Hangzhou Silan Microelectronics Co Ltd
SSE:600460
|
CN |
|
V
|
Varroc Engineering Ltd
NSE:VARROC
|
IN |
|
K
|
Kawasaki Kisen Kaisha Ltd
OTC:KAIKY
|
JP |
|
BeOne Medicines AG
NASDAQ:ONC
|
CH |
|
AstraZeneca PLC
LSE:AZN
|
UK |
|
Covivio SA
OTC:GSEFF
|
FR |
Discount Rate
7CI Cost of Equity
Discount Rate
7CI's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.8%. The Beta, indicating the stock's volatility relative to the market, is 0.9, while the current Risk-Free Rate, based on government bond yields, is 4.93%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
7CI WACC
Discount Rate
7CI's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.8%. This includes the cost of equity at 8.8%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.53%, reflecting the interest rate on 7CI's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is 7CI's discount rate?
7CI's current Cost of Equity is 8.8%, while its WACC stands at 8.8%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 7CI calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
7CI
How is WACC for 7CI calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
7CI
