Sea Ltd
F:931

Watchlist Manager
Sea Ltd Logo
Sea Ltd
F:931
Watchlist
Price: 105 EUR -1.41% Market Closed
Market Cap: 60.3B EUR
Section:
 

Relative Value

The Relative Value of one Sea Ltd stock under the Base Case scenario is hidden EUR. Compared to the current market price of 105 EUR, Sea Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sea Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
60
vs Industry
18
Median 3Y
3.3
Median 5Y
3.9
Industry
1.5
Forward
3.1
More Details
50.7
P/E
P/E
Price to Earnings
50.7
vs History
39
vs Industry
3
Median 3Y
76.4
Median 5Y
-13.4
Industry
17.1
Forward
43.8
More Details
15.7
P/OCF
P/OCF
Price to OCF
15.7
vs History
69
vs Industry
10
Median 3Y
20
Median 5Y
22
Industry
11.1
More Details
15.7
P/FCFE
P/FCFE
Price to FCFE
15.7
vs History
69
vs Industry
12
Median 3Y
20.3
Median 5Y
22
Industry
15.4
More Details
7.1
P/B
P/B
Price to Book Value
7.1
vs History
61
vs Industry
6
Median 3Y
7.1
Median 5Y
7.8
Industry
1.8
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
60
vs Industry
19
Median 3Y
3.2
Median 5Y
3.6
Industry
1.6
Forward
3
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
vs History
65
vs Industry
18
Median 3Y
7.5
Median 5Y
9.1
Industry
3.5
More Details
39.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
39.6
vs History
33
vs Industry
3
Median 3Y
44.3
Median 5Y
-15.8
Industry
8.7
Forward
20
More Details
39.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.6
vs History
38
vs Industry
4
Median 3Y
60.4
Median 5Y
-15.8
Industry
12.3
Forward
32.3
More Details
15
EV/OCF
EV/OCF
Enterprise Value to OCF
15
vs History
69
vs Industry
10
Median 3Y
19.3
Median 5Y
21.1
Industry
10.3
More Details
15
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15
vs History
66
vs Industry
11
Median 3Y
19.5
Median 5Y
20.3
Industry
12.5
More Details
4.2
EV/IC
EV/IC
Enterprise Value to IC
4.2
vs History
55
vs Industry
12
Median 3Y
3.9
Median 5Y
4.6
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Sea Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sea Ltd
F:931
71.9B EUR 3.4 50.7 39.6 39.6
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
95.5T USD 5 034 353.9 -10 513 464.8 -16 961 230.1 -16 655 990.1
CN
NetEase Inc
NASDAQ:NTES
88.9B USD 5.5 17.1 12.7 13.5
JP
Nintendo Co Ltd
TSE:7974
12.2T JPY 7 33.2 31.4 33.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
61.3B USD 13.7 -63.2 -65.7 -53.1
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.5
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.8 29.7 20.9 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
145B CNY 4.2 38.5 24.1 24.1
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.6 18 23.2
P/E Multiple
Earnings Growth PEG
SG
Sea Ltd
F:931
Average P/E: 36.9
50.7
97%
0.5
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 513 464.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.2
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
29.7
1%
29.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.5
94%
0.4
JP
Konami Holdings Corp
TSE:9766
34.6
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sea Ltd
F:931
Average EV/EBITDA: 28.4
39.6
75%
0.5
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 961 230.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.7
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.4
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
20.9
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
54%
0.4
JP
Konami Holdings Corp
TSE:9766
18
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Sea Ltd
F:931
Average EV/EBIT: 28.3
39.6
88%
0.4
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 655 990.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.5
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
33.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
48%
0.5
JP
Konami Holdings Corp
TSE:9766
23.2
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.