DCF Value

The DCF Value for Rivalry Corp (9VK) under the Base Case is -0.0432 EUR. Compared with the current market price of 0.0005 EUR, the stock appears Overvalued by 100% .

Key assumptions
9VK DCF Value
Base Case
€-0.0432
Overvaluation 100%
DCF Value
Price €0.0005
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time