AGROB Immobilien AG
F:AGR
Balance Sheet
Balance Sheet Decomposition
AGROB Immobilien AG
Current Assets | 4m |
Cash & Short-Term Investments | 3.5m |
Receivables | 472.9k |
Other Current Assets | 25.7k |
Non-Current Assets | 68.4m |
PP&E | 68.4m |
Other Non-Current Assets | 20.4k |
Current Liabilities | 448k |
Accounts Payable | 268k |
Accrued Liabilities | 150 |
Other Current Liabilities | 179.9k |
Non-Current Liabilities | 38.9m |
Long-Term Debt | 35.6m |
Other Non-Current Liabilities | 3.3m |
Balance Sheet
AGROB Immobilien AG
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
1
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
|
Cash Equivalents |
0
|
0
|
1
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
0
|
0
|
1
|
3
|
4
|
4
|
3
|
4
|
4
|
4
|
|
PP&E Net |
87
|
84
|
81
|
81
|
81
|
79
|
76
|
73
|
70
|
68
|
|
PP&E Gross |
87
|
84
|
81
|
81
|
81
|
79
|
76
|
73
|
70
|
68
|
|
Accumulated Depreciation |
53
|
56
|
60
|
63
|
66
|
70
|
74
|
77
|
81
|
84
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
87
N/A
|
85
-3%
|
82
-3%
|
84
+2%
|
85
+1%
|
83
-2%
|
79
-5%
|
76
-3%
|
74
-3%
|
72
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Total Current Liabilities |
4
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Long-Term Debt |
57
|
57
|
54
|
54
|
54
|
51
|
47
|
43
|
39
|
36
|
|
Other Liabilities |
5
|
5
|
5
|
6
|
5
|
5
|
4
|
3
|
3
|
3
|
|
Total Liabilities |
66
N/A
|
62
-5%
|
59
-5%
|
60
+2%
|
60
-1%
|
56
-6%
|
51
-10%
|
47
-7%
|
43
-10%
|
39
-8%
|
|
Equity | |||||||||||
Common Stock |
10
|
10
|
10
|
10
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Retained Earnings |
12
|
12
|
13
|
14
|
14
|
15
|
16
|
18
|
19
|
21
|
|
Total Equity |
22
N/A
|
22
+4%
|
23
+5%
|
24
+2%
|
25
+5%
|
27
+6%
|
28
+5%
|
29
+4%
|
31
+6%
|
33
+6%
|
|
Total Liabilities & Equity |
87
N/A
|
85
-3%
|
82
-3%
|
84
+2%
|
85
+1%
|
83
-2%
|
79
-5%
|
76
-3%
|
74
-3%
|
72
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|