AGROB Immobilien AG
F:AGR
Income Statement
Earnings Waterfall
AGROB Immobilien AG
Revenue
|
11.3m
EUR
|
Cost of Revenue
|
-2.1m
EUR
|
Gross Profit
|
9.2m
EUR
|
Operating Expenses
|
-5.5m
EUR
|
Operating Income
|
3.7m
EUR
|
Other Expenses
|
-1.5m
EUR
|
Net Income
|
2.2m
EUR
|
Income Statement
AGROB Immobilien AG
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
11
N/A
|
11
-3%
|
11
+0%
|
11
+1%
|
11
+1%
|
11
+2%
|
11
-3%
|
11
0%
|
11
+0%
|
11
+2%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
9
+2%
|
9
+2%
|
|
Operating Income | |||||||||||
Operating Expenses |
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
|
Operating Income |
5
N/A
|
5
-9%
|
5
+1%
|
4
-15%
|
5
+13%
|
5
+8%
|
5
-7%
|
4
-15%
|
4
-6%
|
4
+1%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
2
N/A
|
2
+3%
|
2
+20%
|
2
-21%
|
3
+51%
|
3
+14%
|
3
+6%
|
3
-16%
|
3
+0%
|
3
+6%
|
|
Net Income | |||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Net Income (Common) |
2
N/A
|
2
+3%
|
2
+7%
|
1
-26%
|
2
+58%
|
2
+19%
|
2
+2%
|
2
-15%
|
2
-1%
|
2
+7%
|
|
EPS (Diluted) |
0.4
N/A
|
0.41
+2%
|
0.44
+7%
|
0.33
-25%
|
0.52
+58%
|
0.62
+19%
|
0.63
+2%
|
0.54
-14%
|
0.53
-2%
|
0.57
+8%
|