AGROB Immobilien AG
F:AGR
Income Statement
Earnings Waterfall
AGROB Immobilien AG
Income Statement
AGROB Immobilien AG
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
2
|
4
|
6
|
6
|
|
| Revenue |
6
N/A
|
12
+101%
|
12
+1%
|
12
-1%
|
12
+3%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
5
N/A
|
9
+99%
|
9
+1%
|
9
-2%
|
10
+4%
|
|
| Operating Income | ||||||
| Operating Expenses |
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Operating Income |
2
N/A
|
4
+76%
|
4
-7%
|
5
+23%
|
5
+4%
|
|
| Pre-Tax Income | ||||||
| Total Other Income |
0
|
0
|
(4)
|
(4)
|
(4)
|
|
| Pre-Tax Income |
2
N/A
|
3
+32%
|
(0)
N/A
|
1
N/A
|
1
+126%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
(0)
|
0
|
1
|
|
| Net Income (Common) |
2
N/A
|
2
+46%
|
(0)
N/A
|
0
N/A
|
1
+338%
|
|
| EPS (Diluted) |
0.42
N/A
|
0.61
+45%
|
-0.02
N/A
|
0.06
N/A
|
0.27
+350%
|
|