AGR Relative Valuation - AGROB Immobilien AG

Watchlist Manager

Watchlist

Price: 35.2 EUR Market Closed

Market Cap: €137.3m

A	AGROB Immobilien AG F:AGR	DE

Multiples-Based Value

The Multiples-Based Value of one AGR stock under the Base Case scenario is 51.15 EUR. Compared to the current market price of 35.2 EUR, AGROB Immobilien AG is Undervalued by 31%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AGR Multiples-Based Value

Base Case

Undervaluation 31%

Multiples-Based Value

Price €35.2

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	A	AGROB Immobilien AG F:AGR	137.3m EUR	11.1	130.7	35.2	50.5
DE		Vonovia SE XETRA:VNA	18.6B EUR	3.7	5	20.8	26
BM		Hongkong Land Holdings Ltd SGX:H78	17.1B USD	11.8	13.6	-81.5	-77.2
HK	S	Swire Properties Ltd HKEX:1972	132.3B HKD	8.4	-87.4	20	20
IL		Azrieli Group Ltd TASE:AZRG	52.2B ILS	13.4	27.6	34.4	34.8
CH		Swiss Prime Site AG SIX:SPSN	11.1B CHF	20.3	29.3	38.9	39.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.9B HKD	5.3	24.8	17.4	17.4
SG		Capitaland Investment Ltd SGX:9CI	13.8B SGD	6.5	95.6	27.7	34
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	71.1B CNY	3.9	16.9	12.9	12.9
PH	S	SM Prime Holdings Inc XPHS:SMPH	574.6B PHP	4	11.7	9.7	11.7
CL	P	Plaza SA SGO:MALLPLAZA	8.6T CLP	13.1	6	18.7	18.7

				Revenue Growth	P/S to Growth
DE	A	AGROB Immobilien AG F:AGR	Average P/S: 9.2 11.1	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.7	-1%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	11.8	4%	3
HK	S	Swire Properties Ltd HKEX:1972	8.4	4%	2.1
IL		Azrieli Group Ltd TASE:AZRG	13.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20.3	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.5	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.9	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4	5%	0.8
CL	P	Plaza SA SGO:MALLPLAZA	13.1	8%	1.6

				Earnings Growth	PEG
DE	A	AGROB Immobilien AG F:AGR	Average P/E: 36.1 130.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.6	-7%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -87.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	27.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	95.6	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	16.9	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.7	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE	A	AGROB Immobilien AG F:AGR	Average EV/EBITDA: 23.6 35.2	N/A	N/A
DE		Vonovia SE XETRA:VNA	20.8	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -81.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	34.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	27.7	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.7	7%	1.4
CL	P	Plaza SA SGO:MALLPLAZA	18.7	7%	2.7

				EBIT Growth	EV/EBIT to Growth
DE	A	AGROB Immobilien AG F:AGR	Average EV/EBIT: 26.5 50.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	26	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -77.2	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	8%	2.5
IL		Azrieli Group Ltd TASE:AZRG	34.8	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.4	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	34	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.7	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	18.7	8%	2.3

AGROB Immobilien AG
F:AGR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AGR Competitors Multiples
AGROB Immobilien AG Competitors

See Also

Company

Help

Tools

Stocks

AGROB Immobilien AG F:AGR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AGR Competitors Multiples AGROB Immobilien AG Competitors

See Also

Company

Help

Tools

Stocks

AGROB Immobilien AG
F:AGR

AGR Competitors Multiples
AGROB Immobilien AG Competitors