Ashland Inc
F:AHT
Balance Sheet
Balance Sheet Decomposition
Ashland Inc
Ashland Inc
Balance Sheet
Ashland Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
90
|
223
|
243
|
985
|
1 820
|
897
|
886
|
352
|
417
|
737
|
523
|
346
|
1 393
|
1 257
|
1 017
|
566
|
294
|
232
|
454
|
210
|
646
|
417
|
300
|
215
|
|
| Cash Equivalents |
90
|
223
|
243
|
985
|
1 820
|
897
|
886
|
352
|
417
|
737
|
523
|
346
|
1 393
|
1 257
|
1 017
|
566
|
294
|
232
|
454
|
210
|
646
|
417
|
300
|
215
|
|
| Short-Term Investments |
0
|
0
|
0
|
403
|
349
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 056
|
1 135
|
1 290
|
1 242
|
1 401
|
1 467
|
1 441
|
1 392
|
1 115
|
1 482
|
1 481
|
1 112
|
1 202
|
961
|
529
|
612
|
522
|
481
|
471
|
369
|
402
|
338
|
243
|
242
|
|
| Accounts Receivables |
1 056
|
1 135
|
1 290
|
1 242
|
1 401
|
1 467
|
1 441
|
1 392
|
1 115
|
1 482
|
1 481
|
1 112
|
1 202
|
961
|
529
|
612
|
522
|
481
|
471
|
369
|
402
|
338
|
243
|
242
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
456
|
441
|
458
|
439
|
532
|
610
|
476
|
527
|
447
|
925
|
1 008
|
758
|
765
|
706
|
539
|
634
|
596
|
597
|
529
|
473
|
629
|
626
|
545
|
568
|
|
| Other Current Assets |
469
|
286
|
311
|
688
|
148
|
147
|
223
|
207
|
854
|
243
|
197
|
657
|
201
|
169
|
803
|
91
|
300
|
123
|
93
|
665
|
91
|
125
|
108
|
180
|
|
| Total Current Assets |
2 071
|
2 085
|
2 302
|
3 757
|
4 250
|
3 276
|
3 026
|
2 478
|
2 833
|
3 387
|
3 209
|
2 873
|
3 561
|
3 093
|
2 888
|
1 903
|
1 712
|
1 433
|
1 547
|
1 717
|
1 768
|
1 506
|
1 195
|
1 205
|
|
| PP&E Net |
1 291
|
1 272
|
1 209
|
830
|
950
|
983
|
1 095
|
2 067
|
1 838
|
2 914
|
2 832
|
2 507
|
2 414
|
2 182
|
1 900
|
1 970
|
1 655
|
1 577
|
1 702
|
1 551
|
1 445
|
1 495
|
1 417
|
1 304
|
|
| PP&E Gross |
1 291
|
1 272
|
1 209
|
830
|
950
|
983
|
1 095
|
2 067
|
1 838
|
2 914
|
2 832
|
2 507
|
2 414
|
2 182
|
1 900
|
1 970
|
1 655
|
1 577
|
1 702
|
1 551
|
1 445
|
1 495
|
1 417
|
1 304
|
|
| Accumulated Depreciation |
1 629
|
1 775
|
1 848
|
1 000
|
1 057
|
1 142
|
1 176
|
1 392
|
1 271
|
1 392
|
1 646
|
1 674
|
1 861
|
1 962
|
1 715
|
1 792
|
1 532
|
1 588
|
1 700
|
1 639
|
1 712
|
1 838
|
2 013
|
2 154
|
|
| Intangible Assets |
0
|
0
|
47
|
71
|
100
|
109
|
109
|
1 181
|
1 111
|
2 134
|
1 936
|
1 471
|
1 332
|
1 142
|
1 082
|
1 335
|
1 185
|
1 094
|
1 019
|
1 106
|
969
|
892
|
757
|
568
|
|
| Goodwill |
510
|
523
|
529
|
164
|
210
|
268
|
283
|
2 220
|
2 148
|
3 291
|
3 342
|
2 709
|
2 643
|
2 486
|
2 138
|
2 465
|
2 304
|
2 253
|
1 758
|
1 430
|
1 312
|
1 362
|
1 381
|
705
|
|
| Note Receivable |
171
|
399
|
399
|
370
|
444
|
488
|
448
|
524
|
482
|
572
|
530
|
530
|
533
|
180
|
313
|
314
|
179
|
237
|
189
|
156
|
157
|
148
|
147
|
144
|
|
| Long-Term Investments |
2 350
|
2 448
|
2 713
|
0
|
0
|
73
|
350
|
249
|
98
|
388
|
393
|
394
|
265
|
65
|
181
|
190
|
0
|
176
|
178
|
96
|
88
|
90
|
98
|
97
|
|
| Other Long-Term Assets |
329
|
279
|
303
|
1 623
|
636
|
489
|
460
|
888
|
1 020
|
280
|
282
|
1 604
|
172
|
906
|
1 498
|
441
|
1 224
|
481
|
484
|
556
|
474
|
446
|
650
|
588
|
|
| Other Assets |
510
|
523
|
529
|
164
|
210
|
268
|
283
|
2 220
|
2 148
|
3 291
|
3 342
|
2 709
|
2 643
|
2 486
|
2 138
|
2 465
|
2 304
|
2 253
|
1 758
|
1 430
|
1 312
|
1 362
|
1 381
|
705
|
|
| Total Assets |
6 722
N/A
|
7 006
+4%
|
7 502
+7%
|
6 815
-9%
|
6 590
-3%
|
5 686
-14%
|
5 771
+1%
|
9 607
+66%
|
9 530
-1%
|
12 966
+36%
|
12 524
-3%
|
12 088
-3%
|
10 920
-10%
|
10 054
-8%
|
10 000
-1%
|
8 618
-14%
|
8 259
-4%
|
7 251
-12%
|
6 877
-5%
|
6 612
-4%
|
6 213
-6%
|
5 939
-4%
|
5 645
-5%
|
4 611
-18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 256
|
1 371
|
1 362
|
1 239
|
1 302
|
1 141
|
918
|
973
|
727
|
911
|
877
|
714
|
674
|
573
|
376
|
409
|
331
|
311
|
233
|
236
|
265
|
210
|
214
|
189
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
278
|
523
|
523
|
644
|
577
|
499
|
671
|
472
|
309
|
288
|
325
|
271
|
300
|
274
|
288
|
230
|
276
|
234
|
|
| Short-Term Debt |
0
|
0
|
40
|
0
|
0
|
0
|
0
|
23
|
71
|
83
|
344
|
308
|
329
|
326
|
0
|
229
|
0
|
166
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
201
|
102
|
399
|
12
|
12
|
5
|
21
|
53
|
45
|
101
|
115
|
12
|
9
|
55
|
170
|
6
|
254
|
0
|
280
|
374
|
0
|
16
|
0
|
0
|
|
| Other Current Liabilities |
63
|
11
|
14
|
294
|
727
|
6
|
13
|
5
|
321
|
0
|
0
|
194
|
4
|
16
|
383
|
36
|
166
|
9
|
0
|
50
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1 520
|
1 484
|
1 815
|
1 545
|
2 041
|
1 152
|
1 230
|
1 577
|
1 687
|
1 739
|
1 913
|
1 727
|
1 687
|
1 442
|
1 238
|
968
|
1 076
|
757
|
813
|
934
|
553
|
456
|
490
|
423
|
|
| Long-Term Debt |
1 606
|
1 512
|
1 109
|
82
|
70
|
64
|
45
|
1 537
|
1 108
|
3 648
|
3 131
|
2 947
|
2 911
|
3 348
|
2 325
|
2 584
|
2 275
|
1 501
|
1 573
|
1 596
|
1 270
|
1 314
|
1 349
|
1 384
|
|
| Deferred Income Tax |
246
|
291
|
367
|
0
|
0
|
0
|
0
|
149
|
145
|
404
|
208
|
397
|
110
|
85
|
315
|
375
|
286
|
264
|
229
|
237
|
176
|
148
|
29
|
31
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 177
|
1 466
|
1 505
|
1 449
|
1 383
|
1 316
|
1 294
|
2 760
|
2 783
|
3 040
|
3 243
|
2 464
|
2 629
|
2 142
|
2 957
|
1 285
|
1 216
|
1 158
|
1 226
|
1 093
|
994
|
924
|
909
|
869
|
|
| Total Liabilities |
4 549
N/A
|
4 753
+4%
|
4 796
+1%
|
3 076
-36%
|
3 494
+14%
|
2 532
-28%
|
2 569
+1%
|
6 023
+134%
|
5 723
-5%
|
8 831
+54%
|
8 495
-4%
|
7 535
-11%
|
7 337
-3%
|
7 017
-4%
|
6 653
-5%
|
5 212
-22%
|
4 853
-7%
|
3 680
-24%
|
3 841
+4%
|
3 860
+0%
|
2 993
-22%
|
2 842
-5%
|
2 777
-2%
|
2 707
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
68
|
68
|
72
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 961
|
1 961
|
2 262
|
3 251
|
2 899
|
3 040
|
3 138
|
3 185
|
2 837
|
3 200
|
3 163
|
3 758
|
3 475
|
3 281
|
2 704
|
2 696
|
2 750
|
3 224
|
2 649
|
2 796
|
3 653
|
3 595
|
3 315
|
2 298
|
|
| Additional Paid In Capital |
338
|
350
|
478
|
605
|
240
|
16
|
33
|
521
|
665
|
627
|
647
|
506
|
0
|
46
|
923
|
931
|
946
|
756
|
769
|
327
|
135
|
4
|
1
|
6
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
21
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
194
|
126
|
106
|
118
|
44
|
97
|
30
|
123
|
304
|
307
|
218
|
288
|
107
|
291
|
287
|
243
|
325
|
410
|
383
|
372
|
569
|
503
|
448
|
401
|
|
| Total Equity |
2 173
N/A
|
2 253
+4%
|
2 706
+20%
|
3 739
+38%
|
3 096
-17%
|
3 154
+2%
|
3 202
+2%
|
3 584
+12%
|
3 807
+6%
|
4 135
+9%
|
4 029
-3%
|
4 553
+13%
|
3 583
-21%
|
3 037
-15%
|
3 347
+10%
|
3 406
+2%
|
3 406
N/A
|
3 571
+5%
|
3 036
-15%
|
2 752
-9%
|
3 220
+17%
|
3 097
-4%
|
2 868
-7%
|
1 904
-34%
|
|
| Total Liabilities & Equity |
6 722
N/A
|
7 006
+4%
|
7 502
+7%
|
6 815
-9%
|
6 590
-3%
|
5 686
-14%
|
5 771
+1%
|
9 607
+66%
|
9 530
-1%
|
12 966
+36%
|
12 524
-3%
|
12 088
-3%
|
10 920
-10%
|
10 054
-8%
|
10 000
-1%
|
8 618
-14%
|
8 259
-4%
|
7 251
-12%
|
6 877
-5%
|
6 612
-4%
|
6 213
-6%
|
5 939
-4%
|
5 645
-5%
|
4 611
-18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
68
|
68
|
72
|
73
|
67
|
63
|
63
|
75
|
79
|
78
|
79
|
77
|
70
|
67
|
62
|
62
|
62
|
60
|
61
|
57
|
54
|
51
|
47
|
46
|
|