Ashland Inc
F:AHT

Watchlist Manager
Ashland Inc Logo
Ashland Inc
F:AHT
Watchlist
Price: 44.4 EUR 1.83% Market Closed
Market Cap: 2.3B EUR

Relative Value

The Relative Value of one AHT stock under the Base Case scenario is 81.21 EUR. Compared to the current market price of 44.4 EUR, Ashland Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHT Relative Value
Base Case
81.21 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
47
Median 3Y
2.1
Median 5Y
2.2
Industry
1.5
Forward
1.4
vs History
vs Industry
31
Median 3Y
18.7
Median 5Y
18.7
Industry
21.6
Forward
15.2
vs History
vs Industry
46
Median 3Y
-9.6
Median 5Y
9.7
Industry
13.6
vs History
vs Industry
37
Median 3Y
-5.1
Median 5Y
7.1
Industry
21.6
vs History
95
vs Industry
61
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
vs History
93
vs Industry
37
Median 3Y
2.5
Median 5Y
2.6
Industry
1.7
Forward
2.1
vs History
95
vs Industry
49
Median 3Y
7.5
Median 5Y
8
Industry
7.1
vs History
4
vs Industry
26
Median 3Y
11.6
Median 5Y
12.3
Industry
13.1
Forward
9.3
vs History
95
vs Industry
34
Median 3Y
21.2
Median 5Y
23.1
Industry
17.8
Forward
17.6
vs History
vs Industry
43
Median 3Y
-14
Median 5Y
11.7
Industry
14.7
vs History
vs Industry
28
Median 3Y
-14.8
Median 5Y
17.6
Industry
20.8
vs History
85
vs Industry
63
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

AHT Competitors Multiples
Ashland Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ashland Inc
F:AHT
2.3B EUR 1.4 -23.9 21.7 17
US
Sherwin-Williams Co
NYSE:SHW
85.2B USD 3.7 31.8 21.4 25
US
Ecolab Inc
NYSE:ECL
77B USD 4.9 36.6 23 31.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9T JPY 3.5 16.6 7.2 9.5
CH
Givaudan SA
SIX:GIVN
32.6B CHF 4.4 29.9 20.3 25.5
US
Dupont De Nemours Inc
NYSE:DD
31.7B USD 2.5 -422.2 10.5 16.2
CH
DSM-Firmenich AG
AEX:DSFIR
23.6B EUR 1.8 94.6 12.8 45.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
194.1B CNY 1.1 16.2 17.2 17.2
US
PPG Industries Inc
NYSE:PPG
26.3B USD 1.7 24.2 13.2 16.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.6 61.1 36.7 44.3
P/E Multiple
Earnings Growth PEG
US
Ashland Inc
F:AHT
Average P/E: 40.6
Negative Multiple: -23.9
14%
N/A
US
Sherwin-Williams Co
NYSE:SHW
31.8
12%
2.6
US
Ecolab Inc
NYSE:ECL
36.6
10%
3.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
29.9
8%
3.7
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -422.2
47%
N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
94.6
77%
1.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.2
13%
1.2
US
PPG Industries Inc
NYSE:PPG
24.2
25%
1
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
61.1
14%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ashland Inc
F:AHT
Average EV/EBITDA: 19.3
21.7
-2%
N/A
US
Sherwin-Williams Co
NYSE:SHW
21.4
9%
2.4
US
Ecolab Inc
NYSE:ECL
23
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.2
6%
1.2
CH
Givaudan SA
SIX:GIVN
20.3
6%
3.4
US
Dupont De Nemours Inc
NYSE:DD
10.5
8%
1.3
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.8
11%
1.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
17.2
31%
0.6
US
PPG Industries Inc
NYSE:PPG
13.2
5%
2.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.7
10%
3.7