Ashland Inc
F:AHT

Watchlist Manager
Ashland Inc Logo
Ashland Inc
F:AHT
Watchlist
Price: 50.5 EUR -0.98% Market Closed
Market Cap: 2.6B EUR

Income Statement

Earnings Waterfall
Ashland Inc

Revenue
1.8B USD
Cost of Revenue
-1.2B USD
Gross Profit
590m USD
Operating Expenses
-401m USD
Operating Income
189m USD
Other Expenses
-1B USD
Net Income
-845m USD

Income Statement
Ashland Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
135
0
0
0
123
0
0
0
114
0
0
0
90
0
0
0
8
0
0
0
10
2
4
0
9
38
93
0
215
100
149
0
198
136
72
98
131
164
179
209
251
237
323
313
273
272
170
165
163
163
162
168
166
168
172
169
180
263
250
247
227
130
128
117
116
114
111
109
114
110
112
102
88
79
68
67
69
69
68
65
62
59
57
57
54
54
53
51
53
55
57
60
61
Revenue
8 417
N/A
8 163
-3%
7 860
-4%
7 617
-3%
7 484
-2%
7 643
+2%
7 720
+1%
7 912
+2%
8 108
+2%
8 277
+2%
8 555
+3%
6 214
-27%
9 134
+47%
9 431
+3%
8 084
-14%
7 295
-10%
6 641
-9%
6 278
-5%
7 039
+12%
7 233
+3%
7 350
+2%
7 479
+2%
7 609
+2%
7 785
+2%
7 888
+1%
8 032
+2%
8 250
+3%
8 381
+2%
8 442
+1%
8 373
-1%
8 209
-2%
5 220
-36%
7 464
+43%
6 897
-8%
6 338
-8%
5 741
-9%
5 850
+2%
5 983
+2%
6 172
+3%
6 502
+5%
6 999
+8%
7 522
+7%
7 996
+6%
6 472
-19%
5 991
-7%
5 462
-9%
4 945
-9%
6 091
+23%
6 076
0%
6 071
0%
6 052
0%
6 121
+1%
6 079
-1%
5 883
-3%
5 645
-4%
5 387
-5%
5 159
-4%
4 122
-20%
3 545
-14%
3 019
-15%
2 560
-15%
3 054
+19%
3 134
+3%
2 309
-26%
2 186
-5%
2 052
-6%
1 850
-10%
2 589
+40%
2 583
0%
2 578
0%
2 551
-1%
2 148
-16%
2 450
+14%
2 393
-2%
2 326
-3%
2 016
-13%
1 951
-3%
1 850
-5%
1 819
-2%
2 111
+16%
1 889
-11%
1 984
+5%
2 085
+5%
2 391
+15%
2 405
+1%
2 404
0%
2 306
-4%
2 191
-5%
2 139
-2%
1 544
-28%
1 542
0%
2 113
+37%
963
-54%
1 434
+49%
1 353
-6%
1 824
+35%
Gross Profit
Cost of Revenue
(6 237)
(6 091)
(6 018)
(6 115)
(5 645)
(5 748)
(6 024)
(6 390)
(6 628)
(6 853)
(6 819)
(4 721)
(7 186)
(7 393)
(6 076)
(5 545)
(5 092)
(4 822)
(5 833)
(6 030)
(6 123)
(6 214)
(6 319)
(6 447)
(6 547)
(6 697)
(6 898)
(7 056)
(7 108)
(6 914)
(6 614)
(3 850)
(5 582)
(5 043)
(4 527)
(4 124)
(4 253)
(4 355)
(4 560)
(4 890)
(5 263)
(5 673)
(5 954)
(4 813)
(4 457)
(4 077)
(3 755)
(4 304)
(4 300)
(4 344)
(4 313)
(4 605)
(4 539)
(4 295)
(4 073)
(3 814)
(3 603)
(2 929)
(2 545)
(1 979)
(1 733)
(2 061)
(2 132)
(1 576)
(1 468)
(1 339)
(1 152)
(1 644)
(1 660)
(1 679)
(1 677)
(1 497)
(1 700)
(1 645)
(1 586)
(1 417)
(1 358)
(1 294)
(1 286)
(1 441)
(1 291)
(1 326)
(1 360)
(1 561)
(1 570)
(1 592)
(1 556)
(1 523)
(1 517)
(1 117)
(1 099)
(1 438)
(651)
(958)
(909)
(1 234)
Gross Profit
2 180
N/A
2 072
-5%
1 842
-11%
1 502
-18%
1 839
+22%
1 895
+3%
1 696
-11%
1 522
-10%
1 480
-3%
1 424
-4%
1 736
+22%
1 493
-14%
1 948
+30%
2 038
+5%
2 008
-1%
1 750
-13%
1 148
-34%
1 142
-1%
1 204
+5%
1 203
0%
1 227
+2%
1 265
+3%
1 290
+2%
1 338
+4%
1 341
+0%
1 335
0%
1 352
+1%
1 325
-2%
1 334
+1%
1 459
+9%
1 595
+9%
1 370
-14%
1 882
+37%
1 854
-1%
1 811
-2%
1 617
-11%
1 597
-1%
1 628
+2%
1 612
-1%
1 612
N/A
1 736
+8%
1 849
+7%
2 042
+10%
1 659
-19%
1 534
-8%
1 385
-10%
1 190
-14%
1 787
+50%
1 776
-1%
1 727
-3%
1 739
+1%
1 516
-13%
1 540
+2%
1 588
+3%
1 572
-1%
1 573
+0%
1 556
-1%
1 193
-23%
1 000
-16%
1 040
+4%
827
-20%
993
+20%
1 002
+1%
733
-27%
718
-2%
713
-1%
698
-2%
945
+35%
923
-2%
899
-3%
874
-3%
651
-26%
750
+15%
748
0%
740
-1%
599
-19%
593
-1%
556
-6%
533
-4%
670
+26%
598
-11%
658
+10%
725
+10%
830
+14%
835
+1%
812
-3%
750
-8%
668
-11%
622
-7%
427
-31%
443
+4%
675
+52%
312
-54%
476
+52%
444
-7%
590
+33%
Operating Income
Operating Expenses
(1 375)
(1 359)
(1 366)
(1 181)
(1 584)
(1 659)
(1 453)
(1 256)
(1 154)
(1 064)
(1 223)
(968)
(1 198)
(1 212)
(1 090)
(1 079)
(1 019)
(970)
(1 063)
(1 077)
(1 077)
(1 123)
(1 103)
(1 171)
(1 175)
(1 161)
(1 190)
(1 166)
(1 215)
(1 268)
(1 320)
(1 492)
(1 373)
(1 358)
(1 298)
(1 401)
(1 408)
(1 315)
(1 342)
(1 497)
(1 599)
(1 754)
(1 805)
(1 333)
(1 228)
(1 088)
(969)
(695)
(705)
(831)
(847)
(1 350)
(1 332)
(1 159)
(1 083)
(1 037)
(1 015)
(930)
(884)
(633)
(732)
(768)
(780)
(513)
(519)
(536)
(520)
(578)
(545)
(519)
(508)
(496)
(511)
(498)
(500)
(438)
(414)
(395)
(372)
(421)
(420)
(433)
(449)
(523)
(522)
(519)
(502)
(450)
(445)
(337)
(338)
(438)
(222)
(314)
(301)
(401)
Selling, General & Administrative
(1 130)
(1 125)
(1 140)
(1 181)
(1 377)
(1 449)
(1 398)
(1 256)
(1 206)
(1 167)
(1 223)
(968)
(1 198)
(1 212)
(1 090)
(1 079)
(1 021)
(974)
(1 070)
(1 077)
(1 090)
(1 137)
(1 119)
(1 126)
(1 187)
(1 170)
(1 159)
(1 118)
(1 128)
(1 158)
(1 234)
(1 328)
(1 274)
(1 245)
(1 193)
(1 255)
(1 324)
(1 232)
(1 261)
(1 343)
(1 509)
(1 652)
(1 697)
(1 153)
(1 128)
(979)
(844)
(532)
(538)
(617)
(633)
(1 135)
(1 121)
(979)
(905)
(861)
(865)
(773)
(727)
(477)
(555)
(615)
(630)
(363)
(358)
(373)
(352)
(408)
(385)
(361)
(355)
(357)
(364)
(358)
(361)
(306)
(286)
(270)
(246)
(290)
(287)
(295)
(310)
(377)
(374)
(373)
(357)
(313)
(304)
(230)
(233)
(313)
(155)
(222)
(215)
(288)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
0
0
0
(48)
(30)
(53)
(86)
(96)
(99)
(96)
(86)
(78)
(86)
(85)
(81)
(80)
(90)
(102)
(108)
(91)
(83)
(78)
(79)
(101)
(105)
(106)
(103)
(101)
(96)
(96)
(97)
(99)
0
0
(47)
(87)
(63)
(84)
(82)
(73)
(72)
(69)
(67)
(73)
(71)
(70)
(69)
(58)
(65)
(66)
(63)
(56)
(53)
(46)
(45)
(50)
(43)
(45)
(46)
(55)
(55)
(54)
(52)
(51)
(50)
(38)
(41)
(55)
(28)
(42)
(40)
(54)
Depreciation & Amortization
(245)
(234)
(226)
0
(207)
(210)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(68)
0
0
0
(68)
0
0
0
(74)
0
0
0
(89)
(22)
(44)
(66)
(88)
(88)
(88)
(88)
(89)
(87)
(85)
(82)
(78)
(76)
(75)
(75)
(76)
(76)
(76)
(77)
(80)
(88)
(96)
(99)
(101)
(96)
(90)
(89)
(85)
(85)
(85)
(84)
(84)
(84)
(85)
(87)
(90)
(93)
(95)
(95)
(94)
(93)
(92)
(93)
(93)
(91)
(88)
(83)
(76)
(73)
(68)
(64)
(63)
Other Operating Expenses
0
0
0
0
0
0
(55)
0
52
103
0
0
0
0
0
0
2
4
7
0
13
14
16
0
12
9
(31)
0
(57)
(57)
0
0
0
(17)
(19)
0
0
0
0
0
0
0
0
0
5
13
20
26
26
(20)
(23)
(25)
(28)
1
1
1
(74)
(82)
(35)
7
(38)
7
9
3
(1)
2
(2)
4
7
2
5
4
3
11
8
8
9
6
6
9
2
0
0
3
0
0
0
7
0
20
20
6
34
18
18
4
Operating Income
805
N/A
713
-11%
476
-33%
321
-33%
255
-21%
236
-7%
243
+3%
266
+9%
326
+23%
360
+10%
513
+43%
525
+2%
750
+43%
826
+10%
918
+11%
671
-27%
530
-21%
486
-8%
143
-71%
126
-12%
150
+19%
142
-5%
187
+32%
167
-11%
166
-1%
174
+5%
162
-7%
159
-2%
119
-25%
191
+61%
275
+44%
(122)
N/A
509
N/A
496
-3%
513
+3%
216
-58%
189
-13%
313
+66%
270
-14%
115
-57%
137
+19%
95
-31%
237
+149%
326
+38%
306
-6%
297
-3%
221
-26%
1 092
+394%
1 071
-2%
896
-16%
892
0%
166
-81%
208
+25%
429
+106%
489
+14%
536
+10%
541
+1%
263
-51%
116
-56%
407
+251%
95
-77%
225
+137%
222
-1%
220
-1%
199
-10%
177
-11%
178
+1%
367
+106%
378
+3%
380
+1%
366
-4%
155
-58%
239
+54%
250
+5%
240
-4%
161
-33%
179
+11%
161
-10%
161
N/A
249
+55%
178
-29%
225
+26%
276
+23%
307
+11%
313
+2%
293
-6%
248
-15%
218
-12%
177
-19%
90
-49%
105
+17%
237
+125%
90
-62%
162
+79%
143
-12%
189
+32%
Pre-Tax Income
Interest Income Expense
(160)
(151)
(142)
(131)
(134)
(132)
(131)
(122)
(126)
(123)
(120)
(108)
(113)
(113)
(115)
(75)
(35)
10
56
95
85
85
84
98
80
82
87
85
43
(24)
(94)
(160)
(179)
(219)
(180)
(138)
(134)
(69)
(64)
(66)
(98)
(112)
(142)
(183)
(181)
(278)
(268)
(230)
(217)
(116)
(126)
(137)
(150)
(145)
(151)
(171)
(172)
(184)
(183)
(160)
(238)
(231)
(228)
(209)
(109)
(82)
(79)
(130)
(189)
(182)
(172)
(95)
(59)
(119)
(79)
(57)
(39)
(4)
(17)
(35)
(47)
(67)
(126)
(144)
(120)
(67)
(7)
0
18
7
(0)
32
(26)
(38)
(25)
(23)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
1 149
1 139
1 142
1 139
(12)
(5)
(7)
(8)
(7)
0
(3)
23
0
0
(14)
(43)
(39)
(3)
(24)
0
0
(15)
21
21
20
(34)
(58)
(94)
(96)
(112)
(73)
(44)
(65)
(100)
(89)
(166)
(180)
(136)
(228)
(230)
(234)
(179)
(115)
(54)
(39)
(472)
(303)
(306)
(333)
(192)
(176)
(168)
(164)
(223)
(200)
(202)
(178)
(79)
(50)
(632)
(620)
(682)
(689)
(100)
(103)
(72)
(54)
(45)
(31)
4
(10)
(7)
(15)
(48)
(68)
(65)
(199)
(263)
(337)
(352)
(980)
(964)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
20
(2)
(3)
(1)
59
0
54
0
21
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(7)
0
0
0
(6)
0
0
0
(6)
0
0
0
(7)
0
0
0
(4)
0
0
0
(3)
0
0
23
(3)
(63)
(63)
(86)
(97)
58
0
74
(9)
21
26
4
(7)
(3)
(5)
(6)
(74)
(74)
(75)
(80)
(13)
(14)
(13)
(9)
(9)
(9)
(9)
(16)
(17)
(17)
(17)
(8)
(83)
(79)
(80)
(93)
(15)
(26)
(23)
(11)
(3)
(3)
(4)
(2)
10
(3)
(3)
(5)
1
(1)
(2)
(2)
(7)
(7)
(5)
(5)
39
38
35
33
(10)
(12)
(9)
(10)
(30)
(9)
(13)
(13)
(11)
Pre-Tax Income
645
N/A
562
-13%
334
-41%
183
-45%
121
-34%
104
-14%
112
+8%
138
+23%
200
+45%
237
+19%
393
+66%
411
+5%
635
+55%
711
+12%
1 952
+175%
1 728
-11%
1 637
-5%
1 635
0%
187
-89%
212
+13%
228
+8%
219
-4%
264
+21%
259
-2%
243
-6%
279
+15%
272
-3%
261
-4%
83
-68%
58
-30%
55
-5%
(323)
N/A
364
N/A
331
-9%
407
+23%
75
-82%
97
+29%
291
+200%
230
-21%
3
-99%
(22)
N/A
(116)
-427%
(7)
+94%
(43)
-514%
(22)
+49%
(100)
-355%
(192)
-92%
749
N/A
751
+0%
601
-20%
577
-4%
(116)
N/A
(179)
-54%
45
N/A
88
+96%
169
+92%
237
+40%
8
-97%
(114)
N/A
(308)
-170%
(525)
-70%
(392)
+25%
(432)
-10%
(196)
+55%
(112)
+43%
(96)
+14%
(76)
+21%
11
N/A
(14)
N/A
(8)
+43%
14
N/A
(9)
N/A
127
N/A
(504)
N/A
(464)
+8%
(577)
-24%
(550)
+5%
55
N/A
39
-29%
135
+246%
70
-48%
108
+54%
114
+6%
206
+81%
221
+7%
254
+15%
259
+2%
160
-38%
115
-28%
23
-80%
(104)
N/A
(24)
+77%
(281)
-1 072%
(242)
+14%
(876)
-262%
(809)
+8%
Net Income
Tax Provision
(260)
(227)
(135)
(68)
(45)
(41)
(39)
(44)
(66)
(77)
(137)
(100)
(182)
(214)
128
230
261
280
20
(29)
(27)
(37)
(38)
(58)
(56)
(51)
(64)
(86)
(65)
(64)
(76)
83
(103)
(112)
(100)
13
(2)
(20)
(23)
53
67
69
45
57
57
93
114
(196)
(191)
(150)
(144)
188
203
135
136
22
5
85
116
25
86
36
36
16
(19)
(26)
(19)
8
2
3
(1)
(1)
7
18
(1)
22
4
(1)
37
38
42
17
(10)
(25)
(29)
(8)
(22)
8
39
38
154
223
144
135
19
(13)
Income from Continuing Operations
385
335
199
115
76
63
73
94
134
160
256
311
453
497
2 080
1 958
1 898
1 915
207
183
201
182
226
201
187
228
208
175
18
(6)
(21)
(240)
261
219
307
88
95
271
207
56
45
(47)
38
14
35
(7)
(78)
553
560
451
433
72
24
180
224
191
242
93
2
(283)
(439)
(356)
(396)
(180)
(131)
(122)
(95)
19
(12)
(5)
13
(10)
134
(486)
(465)
(555)
(546)
54
76
173
112
125
104
181
192
246
237
168
154
61
50
199
(137)
(106)
(856)
(822)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(12)
(25)
(28)
(27)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Net Income (Common)
385
N/A
317
-18%
185
-42%
117
-37%
(2)
N/A
(19)
-850%
(15)
+21%
75
N/A
201
+168%
224
+11%
316
+41%
378
+20%
439
+16%
488
+11%
2 093
+329%
2 004
-4%
1 975
-1%
1 991
+1%
318
-84%
407
+28%
391
-4%
391
N/A
398
+2%
230
-42%
214
-7%
237
+11%
209
-12%
167
-20%
15
-91%
(9)
N/A
(30)
-233%
(261)
-770%
278
N/A
252
-9%
375
+49%
141
-62%
154
+9%
617
+301%
536
-13%
414
-23%
376
-9%
(21)
N/A
37
N/A
26
-30%
66
+154%
31
-53%
4
-87%
683
+16 975%
692
+1%
595
-14%
570
-4%
233
-59%
155
-33%
423
+173%
431
+2%
309
-28%
366
+18%
229
-37%
193
-16%
(29)
N/A
(119)
-310%
(114)
+4%
(218)
-91%
1
N/A
(2)
N/A
(21)
-950%
48
N/A
114
+138%
71
-38%
74
+4%
104
+41%
505
+386%
585
+16%
(73)
N/A
(102)
-40%
(508)
-398%
(484)
+5%
139
N/A
182
+31%
220
+21%
213
-3%
958
+350%
914
-5%
927
+1%
919
-1%
224
-76%
238
+6%
178
-25%
163
-8%
71
-56%
27
-62%
169
+517%
(163)
N/A
(131)
+19%
(879)
-571%
(845)
+4%
EPS (Diluted)
5.5
N/A
4.47
-19%
2.64
-41%
1.67
-37%
-0.02
N/A
-0.27
-1 250%
-0.2
+26%
1.08
N/A
2.91
+169%
3.24
+11%
4.45
+37%
5.32
+20%
6.01
+13%
6.59
+10%
26.56
+303%
26.72
+1%
26.68
0%
27.65
+4%
4.41
-84%
5.65
+28%
6.01
+6%
6.1
+1%
6.31
+3%
3.59
-43%
3.34
-7%
3.76
+13%
3.04
-19%
2.6
-14%
0.22
-92%
-0.12
N/A
-0.43
-258%
-3.62
-742%
3.58
N/A
3.15
-12%
4.69
+49%
1.78
-62%
1.92
+8%
7.62
+297%
6.7
-12%
5.17
-23%
4.72
-9%
-0.26
N/A
0.46
N/A
0.32
-30%
0.82
+156%
0.38
-54%
0.05
-87%
8.53
+16 960%
8.81
+3%
7.62
-14%
7.21
-5%
2.98
-59%
2.21
-26%
6.23
+182%
6.33
+2%
4.47
-29%
5.54
+24%
3.71
-33%
3.06
-18%
-0.46
N/A
-1.91
-315%
-1.8
+6%
-3.51
-95%
0.01
N/A
-0.03
N/A
-0.32
-967%
0.75
N/A
1.78
+137%
1.12
-37%
1.15
+3%
1.67
+45%
8.14
+387%
9.59
+18%
-1.19
N/A
-1.67
-40%
-8.32
-398%
-7.93
+5%
2.24
N/A
2.93
+31%
3.6
+23%
3.67
+2%
16.8
+358%
16.61
-1%
16.55
0%
16.7
+1%
4.07
-76%
4.49
+10%
3.29
-27%
3.19
-3%
6.34
+99%
0.53
-92%
3.38
+538%
-3.46
N/A
-2.78
+20%
-19.11
-587%
-18.36
+4%