AAR Corp
F:ARZ
Balance Sheet
Balance Sheet Decomposition
AAR Corp
AAR Corp
Balance Sheet
AAR Corp
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
35
|
29
|
34
|
41
|
122
|
83
|
109
|
113
|
79
|
57
|
68
|
75
|
89
|
55
|
31
|
10
|
31
|
21
|
405
|
52
|
54
|
68
|
86
|
97
|
|
| Cash Equivalents |
35
|
29
|
34
|
41
|
122
|
83
|
109
|
113
|
79
|
57
|
68
|
75
|
89
|
55
|
31
|
10
|
31
|
21
|
405
|
52
|
54
|
68
|
86
|
97
|
|
| Total Receivables |
78
|
66
|
105
|
127
|
136
|
182
|
203
|
227
|
239
|
287
|
325
|
315
|
298
|
231
|
248
|
251
|
202
|
257
|
221
|
239
|
288
|
328
|
410
|
495
|
|
| Accounts Receivables |
78
|
66
|
105
|
127
|
136
|
182
|
203
|
227
|
239
|
287
|
302
|
297
|
283
|
229
|
248
|
251
|
202
|
257
|
221
|
239
|
288
|
328
|
410
|
495
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
18
|
15
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
238
|
220
|
207
|
205
|
246
|
245
|
297
|
348
|
357
|
363
|
461
|
454
|
495
|
456
|
452
|
483
|
461
|
524
|
623
|
541
|
551
|
574
|
733
|
809
|
|
| Other Current Assets |
87
|
81
|
87
|
102
|
121
|
136
|
175
|
164
|
172
|
206
|
210
|
189
|
229
|
154
|
150
|
144
|
249
|
151
|
190
|
106
|
116
|
127
|
160
|
110
|
|
| Total Current Assets |
437
|
396
|
432
|
475
|
625
|
646
|
783
|
851
|
846
|
914
|
1 063
|
1 034
|
1 111
|
896
|
882
|
889
|
943
|
953
|
1 439
|
937
|
1 007
|
1 098
|
1 390
|
1 511
|
|
| PP&E Net |
146
|
167
|
166
|
139
|
213
|
260
|
310
|
246
|
329
|
418
|
456
|
426
|
413
|
295
|
319
|
362
|
317
|
349
|
437
|
380
|
349
|
368
|
435
|
424
|
|
| PP&E Gross |
146
|
167
|
166
|
139
|
213
|
260
|
310
|
246
|
329
|
418
|
456
|
426
|
413
|
295
|
319
|
362
|
317
|
349
|
437
|
380
|
349
|
368
|
435
|
424
|
|
| Accumulated Depreciation |
96
|
105
|
112
|
116
|
130
|
146
|
166
|
175
|
194
|
235
|
298
|
355
|
424
|
399
|
438
|
414
|
214
|
232
|
247
|
260
|
258
|
269
|
280
|
279
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
41
|
57
|
47
|
155
|
158
|
165
|
37
|
36
|
33
|
28
|
22
|
6
|
5
|
3
|
64
|
235
|
220
|
|
| Goodwill |
46
|
46
|
44
|
44
|
44
|
74
|
102
|
110
|
134
|
134
|
263
|
256
|
262
|
124
|
117
|
115
|
119
|
116
|
116
|
119
|
116
|
176
|
555
|
531
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
6
|
2
|
7
|
2
|
2
|
19
|
17
|
5
|
0
|
0
|
0
|
0
|
17
|
22
|
22
|
23
|
28
|
25
|
28
|
|
| Long-Term Investments |
29
|
27
|
10
|
11
|
29
|
18
|
51
|
54
|
48
|
49
|
50
|
32
|
30
|
21
|
18
|
15
|
8
|
12
|
18
|
18
|
20
|
28
|
50
|
47
|
|
| Other Long-Term Assets |
53
|
50
|
57
|
63
|
68
|
63
|
83
|
66
|
83
|
140
|
190
|
215
|
207
|
83
|
84
|
91
|
111
|
48
|
41
|
59
|
55
|
72
|
81
|
84
|
|
| Other Assets |
46
|
46
|
44
|
44
|
44
|
74
|
102
|
110
|
134
|
134
|
263
|
256
|
262
|
124
|
117
|
115
|
119
|
116
|
116
|
119
|
116
|
176
|
555
|
531
|
|
| Total Assets |
710
N/A
|
687
-3%
|
709
+3%
|
732
+3%
|
979
+34%
|
1 068
+9%
|
1 362
+28%
|
1 376
+1%
|
1 500
+9%
|
1 704
+14%
|
2 196
+29%
|
2 137
-3%
|
2 194
+3%
|
1 454
-34%
|
1 456
+0%
|
1 504
+3%
|
1 525
+1%
|
1 517
0%
|
2 079
+37%
|
1 540
-26%
|
1 574
+2%
|
1 833
+16%
|
2 770
+51%
|
2 845
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
50
|
52
|
58
|
77
|
97
|
110
|
99
|
101
|
115
|
185
|
201
|
149
|
171
|
142
|
166
|
177
|
170
|
188
|
192
|
127
|
156
|
159
|
238
|
303
|
|
| Accrued Liabilities |
58
|
60
|
70
|
79
|
89
|
72
|
96
|
90
|
109
|
117
|
149
|
153
|
161
|
201
|
162
|
143
|
138
|
141
|
162
|
174
|
175
|
160
|
205
|
206
|
|
| Short-Term Debt |
42
|
36
|
2
|
1
|
0
|
0
|
1
|
50
|
45
|
100
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
57
|
2
|
2
|
2
|
74
|
22
|
14
|
56
|
14
|
122
|
86
|
70
|
69
|
12
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
25
|
29
|
30
|
35
|
17
|
33
|
24
|
46
|
|
| Total Current Liabilities |
151
|
204
|
131
|
160
|
188
|
257
|
219
|
254
|
325
|
416
|
473
|
389
|
402
|
412
|
341
|
335
|
333
|
358
|
383
|
337
|
348
|
352
|
467
|
555
|
|
| Long-Term Debt |
218
|
165
|
249
|
227
|
319
|
254
|
508
|
328
|
336
|
330
|
669
|
622
|
564
|
82
|
136
|
155
|
177
|
142
|
600
|
134
|
99
|
270
|
985
|
968
|
|
| Deferred Income Tax |
31
|
23
|
18
|
18
|
25
|
40
|
28
|
64
|
57
|
98
|
116
|
138
|
157
|
46
|
34
|
37
|
16
|
0
|
0
|
0
|
20
|
34
|
24
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
10
|
12
|
24
|
23
|
22
|
33
|
36
|
24
|
71
|
68
|
70
|
68
|
78
|
62
|
62
|
112
|
193
|
95
|
72
|
79
|
104
|
92
|
|
| Total Liabilities |
400
N/A
|
392
-2%
|
408
+4%
|
418
+2%
|
556
+33%
|
573
+3%
|
777
+35%
|
679
-13%
|
753
+11%
|
868
+15%
|
1 331
+53%
|
1 218
-8%
|
1 195
-2%
|
609
-49%
|
590
-3%
|
590
0%
|
588
0%
|
611
+4%
|
1 176
+92%
|
565
-52%
|
539
-5%
|
734
+36%
|
1 580
+115%
|
1 633
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
34
|
34
|
35
|
36
|
41
|
42
|
44
|
44
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
| Retained Earnings |
157
|
143
|
147
|
162
|
197
|
256
|
331
|
375
|
419
|
486
|
542
|
585
|
646
|
644
|
682
|
728
|
733
|
710
|
706
|
742
|
820
|
911
|
957
|
969
|
|
| Additional Paid In Capital |
165
|
165
|
173
|
190
|
274
|
290
|
324
|
405
|
417
|
424
|
424
|
432
|
436
|
443
|
451
|
461
|
471
|
479
|
479
|
480
|
478
|
485
|
494
|
505
|
|
| Treasury Stock |
27
|
27
|
36
|
51
|
70
|
80
|
101
|
103
|
104
|
100
|
90
|
100
|
98
|
246
|
268
|
280
|
281
|
288
|
283
|
274
|
289
|
318
|
298
|
303
|
|
| Other Equity |
18
|
20
|
16
|
23
|
20
|
14
|
13
|
24
|
30
|
19
|
55
|
43
|
29
|
40
|
44
|
40
|
32
|
41
|
45
|
18
|
20
|
24
|
9
|
6
|
|
| Total Equity |
310
N/A
|
295
-5%
|
302
+2%
|
315
+4%
|
423
+34%
|
494
+17%
|
585
+18%
|
697
+19%
|
747
+7%
|
836
+12%
|
865
+3%
|
919
+6%
|
1 000
+9%
|
845
-15%
|
866
+2%
|
914
+6%
|
936
+2%
|
906
-3%
|
903
0%
|
974
+8%
|
1 035
+6%
|
1 099
+6%
|
1 190
+8%
|
1 212
+2%
|
|
| Total Liabilities & Equity |
710
N/A
|
687
-3%
|
709
+3%
|
732
+3%
|
979
+34%
|
1 068
+9%
|
1 362
+28%
|
1 376
+1%
|
1 500
+9%
|
1 704
+14%
|
2 196
+29%
|
2 137
-3%
|
2 194
+3%
|
1 454
-34%
|
1 456
+0%
|
1 504
+3%
|
1 525
+1%
|
1 517
0%
|
2 079
+37%
|
1 540
-26%
|
1 574
+2%
|
1 833
+16%
|
2 770
+51%
|
2 845
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
32
|
33
|
37
|
38
|
39
|
39
|
40
|
40
|
40
|
39
|
40
|
35
|
35
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
36
|
36
|
|