AAR Corp
NYSE:AIR
Cash Flow Statement
Cash Flow Statement
AAR Corp
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
57
|
73
|
70
|
65
|
13
|
10
|
19
|
12
|
51
|
48
|
34
|
38
|
47
|
57
|
58
|
23
|
25
|
16
|
20
|
50
|
(3)
|
8
|
(3)
|
4
|
44
|
4
|
(15)
|
(21)
|
5
|
36
|
62
|
74
|
69
|
79
|
90
|
92
|
91
|
90
|
67
|
68
|
60
|
|
Depreciation & Amortization |
79
|
65
|
59
|
60
|
47
|
56
|
56
|
46
|
52
|
50
|
49
|
49
|
52
|
36
|
34
|
32
|
28
|
41
|
40
|
40
|
40
|
43
|
44
|
44
|
44
|
44
|
42
|
40
|
38
|
36
|
36
|
36
|
35
|
33
|
31
|
29
|
28
|
28
|
30
|
32
|
34
|
|
Change in Deffered Taxes |
11
|
19
|
16
|
19
|
7
|
(53)
|
(58)
|
(63)
|
(38)
|
5
|
8
|
5
|
(4)
|
13
|
14
|
(8)
|
(10)
|
(13)
|
(11)
|
11
|
1
|
(5)
|
(6)
|
(6)
|
7
|
1
|
1
|
1
|
(4)
|
8
|
7
|
7
|
10
|
9
|
0
|
0
|
0
|
(2)
|
(7)
|
(7)
|
(7)
|
|
Stock-Based Compensation |
9
|
9
|
9
|
9
|
9
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
11
|
11
|
11
|
12
|
15
|
17
|
15
|
15
|
14
|
14
|
15
|
15
|
7
|
6
|
5
|
4
|
9
|
10
|
9
|
8
|
8
|
9
|
10
|
13
|
14
|
14
|
15
|
15
|
|
Other Non-Cash Items |
47
|
9
|
2
|
18
|
38
|
(74)
|
(87)
|
(99)
|
(118)
|
22
|
36
|
30
|
22
|
41
|
50
|
96
|
102
|
82
|
82
|
47
|
107
|
113
|
115
|
100
|
58
|
57
|
72
|
81
|
58
|
56
|
17
|
9
|
5
|
4
|
17
|
15
|
21
|
20
|
48
|
42
|
44
|
|
Cash Taxes Paid |
33
|
17
|
17
|
27
|
20
|
106
|
125
|
121
|
120
|
36
|
14
|
14
|
18
|
13
|
14
|
25
|
21
|
17
|
17
|
5
|
6
|
7
|
8
|
17
|
16
|
14
|
13
|
4
|
7
|
8
|
13
|
17
|
15
|
24
|
23
|
31
|
37
|
37
|
40
|
44
|
43
|
|
Cash Interest Paid |
35
|
34
|
34
|
34
|
35
|
43
|
30
|
28
|
14
|
5
|
5
|
4
|
5
|
4
|
5
|
5
|
6
|
7
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
9
|
8
|
7
|
6
|
4
|
3
|
2
|
2
|
2
|
3
|
4
|
7
|
11
|
16
|
20
|
22
|
|
Change in Working Capital |
(41)
|
(26)
|
(19)
|
(57)
|
(32)
|
17
|
(52)
|
15
|
(12)
|
(93)
|
(33)
|
(76)
|
(82)
|
(124)
|
(153)
|
(130)
|
(79)
|
(61)
|
(74)
|
(109)
|
(90)
|
(91)
|
(87)
|
(58)
|
(119)
|
(142)
|
(65)
|
(54)
|
(42)
|
(32)
|
(53)
|
(68)
|
(61)
|
(49)
|
(67)
|
(127)
|
(131)
|
(113)
|
(140)
|
(74)
|
(67)
|
|
Cash from Operating Activities |
152
N/A
|
140
-8%
|
127
-9%
|
105
-18%
|
72
-31%
|
(43)
N/A
|
(122)
-183%
|
(90)
+26%
|
(66)
+27%
|
32
N/A
|
95
+195%
|
47
-51%
|
35
-26%
|
22
-37%
|
2
-89%
|
13
+470%
|
66
+403%
|
64
-2%
|
58
-10%
|
39
-33%
|
56
+44%
|
67
+21%
|
62
-8%
|
85
+37%
|
34
-60%
|
(36)
N/A
|
35
N/A
|
47
+34%
|
55
+17%
|
105
+90%
|
69
-34%
|
59
-15%
|
58
-2%
|
75
+30%
|
79
+5%
|
17
-79%
|
18
+9%
|
23
+28%
|
(2)
N/A
|
61
N/A
|
64
+5%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(35)
|
(21)
|
(21)
|
(24)
|
(20)
|
(42)
|
(49)
|
(56)
|
(96)
|
(88)
|
(83)
|
(77)
|
(42)
|
(25)
|
(22)
|
(20)
|
(16)
|
(22)
|
(21)
|
(16)
|
(16)
|
(17)
|
(18)
|
(20)
|
(23)
|
(24)
|
(22)
|
(19)
|
(14)
|
(11)
|
(10)
|
(11)
|
(13)
|
(17)
|
(22)
|
(24)
|
(30)
|
(30)
|
(32)
|
(33)
|
(29)
|
|
Other Items |
(21)
|
(20)
|
(22)
|
(21)
|
(9)
|
731
|
770
|
785
|
804
|
72
|
38
|
33
|
19
|
(5)
|
(9)
|
(39)
|
(39)
|
(21)
|
(21)
|
(3)
|
(4)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
12
|
11
|
11
|
7
|
3
|
3
|
1
|
(1)
|
(8)
|
(7)
|
(109)
|
(107)
|
(107)
|
(108)
|
|
Cash from Investing Activities |
(55)
N/A
|
(41)
+26%
|
(44)
-7%
|
(45)
-2%
|
(28)
+37%
|
689
N/A
|
721
+5%
|
730
+1%
|
707
-3%
|
(17)
N/A
|
(45)
-165%
|
(44)
+2%
|
(24)
+46%
|
(30)
-27%
|
(30)
-1%
|
(59)
-95%
|
(54)
+8%
|
(43)
+21%
|
(41)
+4%
|
(20)
+52%
|
(20)
-1%
|
(19)
+4%
|
(18)
+8%
|
(21)
-22%
|
(25)
-18%
|
(25)
+2%
|
(23)
+7%
|
(8)
+67%
|
(3)
+67%
|
(1)
+80%
|
(4)
-640%
|
(9)
-138%
|
(10)
-10%
|
(17)
-70%
|
(22)
-35%
|
(32)
-44%
|
(37)
-15%
|
(138)
-274%
|
(139)
-1%
|
(140)
-1%
|
(138)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(2)
|
(1)
|
(6)
|
(8)
|
(7)
|
(152)
|
(159)
|
(159)
|
(167)
|
(19)
|
(27)
|
(21)
|
(13)
|
(11)
|
5
|
4
|
(3)
|
(2)
|
4
|
3
|
9
|
(2)
|
(13)
|
(17)
|
(12)
|
(3)
|
(0)
|
3
|
(1)
|
1
|
2
|
2
|
(14)
|
(26)
|
(47)
|
(73)
|
(52)
|
(32)
|
(7)
|
26
|
15
|
|
Net Issuance of Debt |
(14)
|
(79)
|
(80)
|
(50)
|
(73)
|
(475)
|
(441)
|
(459)
|
(443)
|
(11)
|
(33)
|
(12)
|
(27)
|
11
|
43
|
59
|
28
|
24
|
22
|
4
|
(17)
|
(35)
|
(7)
|
(22)
|
30
|
460
|
45
|
15
|
(11)
|
(470)
|
(120)
|
(110)
|
(95)
|
(34)
|
(14)
|
94
|
84
|
172
|
192
|
79
|
0
|
|
Cash Paid for Dividends |
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(8)
|
(5)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
Other |
(3)
|
6
|
5
|
5
|
4
|
(40)
|
(39)
|
(41)
|
(38)
|
1
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
7
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(30)
N/A
|
(86)
-184%
|
(93)
-8%
|
(64)
+31%
|
(87)
-36%
|
(678)
-678%
|
(650)
+4%
|
(669)
-3%
|
(659)
+1%
|
(38)
+94%
|
(70)
-82%
|
(42)
+40%
|
(51)
-21%
|
(12)
+76%
|
35
N/A
|
50
+42%
|
13
-74%
|
10
-22%
|
13
+30%
|
(5)
N/A
|
(20)
-281%
|
(49)
-141%
|
(31)
+36%
|
(52)
-66%
|
6
N/A
|
445
+7 698%
|
44
-90%
|
21
-53%
|
(5)
N/A
|
(470)
-8 758%
|
(127)
+73%
|
(117)
+8%
|
(118)
-1%
|
(60)
+49%
|
(61)
-2%
|
20
N/A
|
30
+48%
|
138
+359%
|
183
+33%
|
103
-44%
|
103
0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1
|
1
|
0
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Net Change in Cash |
67
N/A
|
14
-79%
|
(9)
N/A
|
(6)
+35%
|
(48)
-708%
|
(35)
+28%
|
(53)
-54%
|
(30)
+44%
|
(17)
+44%
|
(24)
-42%
|
(21)
+11%
|
(40)
-91%
|
(40)
-1%
|
(21)
+48%
|
7
N/A
|
4
-43%
|
25
+498%
|
31
+28%
|
30
-5%
|
14
-54%
|
16
+16%
|
(1)
N/A
|
13
N/A
|
12
-9%
|
15
+21%
|
384
+2 546%
|
56
-85%
|
60
+7%
|
48
-21%
|
(365)
N/A
|
(62)
+83%
|
(67)
-8%
|
(70)
-5%
|
(1)
+98%
|
(4)
-223%
|
5
N/A
|
11
+131%
|
23
+106%
|
42
+83%
|
24
-42%
|
30
+21%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
117
N/A
|
119
+2%
|
106
-11%
|
81
-24%
|
53
-35%
|
(85)
N/A
|
(171)
-101%
|
(146)
+15%
|
(162)
-12%
|
(56)
+65%
|
12
N/A
|
(30)
N/A
|
(7)
+75%
|
(3)
+54%
|
(19)
-465%
|
(7)
+65%
|
50
N/A
|
42
-16%
|
37
-12%
|
22
-40%
|
40
+79%
|
50
+25%
|
44
-11%
|
65
+48%
|
11
-84%
|
(60)
N/A
|
13
N/A
|
28
+118%
|
42
+49%
|
94
+126%
|
59
-37%
|
48
-19%
|
45
-6%
|
58
+29%
|
57
-1%
|
(7)
N/A
|
(11)
-54%
|
(6)
+46%
|
(34)
-450%
|
28
N/A
|
35
+24%
|