AAR Corp
F:ARZ

Watchlist Manager
AAR Corp Logo
AAR Corp
F:ARZ
Watchlist
Price: 70.2 EUR -1.13% Market Closed
Market Cap: 2.5B EUR

Relative Value

The Relative Value of one ARZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 70.2 EUR, AAR Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
81
Median 3Y
1
Median 5Y
0.9
Industry
4.7
Forward
1
vs History
17
vs Industry
3
Median 3Y
36.7
Median 5Y
31.8
Industry
35.6
Forward
17.1
vs History
3
vs Industry
14
Median 3Y
69
Median 5Y
38
Industry
21.4
vs History
vs Industry
0
Median 3Y
12.8
Median 5Y
12.8
Industry
34.3
vs History
3
vs Industry
63
Median 3Y
1.9
Median 5Y
1.8
Industry
4.4
vs History
6
vs Industry
77
Median 3Y
1.2
Median 5Y
1.1
Industry
4.8
Forward
1.3
vs History
6
vs Industry
63
Median 3Y
6.3
Median 5Y
6
Industry
14.6
vs History
57
vs Industry
31
Median 3Y
12.7
Median 5Y
12.4
Industry
20.5
Forward
10.5
vs History
65
vs Industry
27
Median 3Y
15.5
Median 5Y
15.8
Industry
27.7
Forward
12.9
vs History
3
vs Industry
11
Median 3Y
85.8
Median 5Y
41.2
Industry
22.2
vs History
vs Industry
2
Median 3Y
-68.5
Median 5Y
28.2
Industry
27.5
vs History
4
vs Industry
68
Median 3Y
1.4
Median 5Y
1.3
Industry
3

Multiples Across Competitors

ARZ Competitors Multiples
AAR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AAR Corp
F:ARZ
3B EUR 1.1 105.5 12.4 15
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/S Multiple
Revenue Growth P/S to Growth
US
AAR Corp
F:ARZ
Average P/S: 3.8
1.1
10%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
2.9
7%
0.4
US
RTX Corp
LSE:0R2N
2.9
7%
0.4
NL
Airbus SE
PAR:AIR
2.2
11%
0.2
US
Boeing Co
NYSE:BA
2.1
19%
0.1
FR
Safran SA
PAR:SAF
4.4
12%
0.4
UK
Rolls-Royce Holdings PLC
LSE:RR
5.2
8%
0.6
US
Lockheed Martin Corp
NYSE:LMT
1.6
5%
0.3
US
General Dynamics Corp
NYSE:GD
1.8
7%
0.3
DE
Rheinmetall AG
XETRA:RHM
6.7
33%
0.2
US
Howmet Aerospace Inc
NYSE:HWM
10.7
11%
1
P/E Multiple
Earnings Growth PEG
US
AAR Corp
F:ARZ
Average P/E: 45.6
105.5
168%
0.6
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AAR Corp
F:ARZ
Average EV/EBITDA: 22.9
12.4
16%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AAR Corp
F:ARZ
Average EV/EBIT: 30.2
15
16%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2