AAR Corp
F:ARZ

Watchlist Manager
AAR Corp Logo
AAR Corp
F:ARZ
Watchlist
Price: 80.65 EUR 0.81% Market Closed
Market Cap: 2.9B EUR

Relative Value

The Relative Value of one ARZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 80.65 EUR, AAR Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
81
Median 3Y
1
Median 5Y
0.9
Industry
4.7
Forward
1.1
vs History
14
vs Industry
3
Median 3Y
36.7
Median 5Y
31.8
Industry
35.6
Forward
19.2
vs History
0
vs Industry
14
Median 3Y
69
Median 5Y
38
Industry
21.4
vs History
vs Industry
0
Median 3Y
12.8
Median 5Y
12.8
Industry
34.3
vs History
0
vs Industry
63
Median 3Y
1.9
Median 5Y
1.8
Industry
4.4
vs History
0
vs Industry
77
Median 3Y
1.2
Median 5Y
1.1
Industry
4.8
Forward
1.4
vs History
0
vs Industry
63
Median 3Y
6.3
Median 5Y
6
Industry
14.6
vs History
31
vs Industry
31
Median 3Y
12.7
Median 5Y
12.4
Industry
20.5
Forward
11.4
vs History
39
vs Industry
27
Median 3Y
15.5
Median 5Y
15.8
Industry
27.7
Forward
14.1
vs History
0
vs Industry
11
Median 3Y
85.8
Median 5Y
41.2
Industry
22.2
vs History
vs Industry
2
Median 3Y
-68.5
Median 5Y
28.2
Industry
27.5
vs History
0
vs Industry
68
Median 3Y
1.4
Median 5Y
1.3
Industry
3

Multiples Across Competitors

ARZ Competitors Multiples
AAR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AAR Corp
F:ARZ
3.4B EUR 1.2 118.4 13.6 16.4
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
254.2B USD 3 38.6 22.1 33.3
NL
Airbus SE
PAR:AIR
169.8B EUR 2.4 33.5 19.9 30.1
US
Boeing Co
NYSE:BA
172.7B USD 2.1 -17 -29.9 -23.1
FR
Safran SA
PAR:SAF
133.9B EUR 4.6 31 22.4 29.3
UK
Rolls-Royce Holdings PLC
LSE:RR
107.6B GBP 5.5 18.6 25.5 32.4
US
Lockheed Martin Corp
NYSE:LMT
119.2B USD 1.6 28.4 17.4 22.1
DE
Rheinmetall AG
XETRA:RHM
84.9B EUR 7.7 101.2 43.7 58
US
General Dynamics Corp
NYSE:GD
94.9B USD 1.8 22.5 16.3 19.1
US
Northrop Grumman Corp
NYSE:NOC
84.4B USD 2.1 21 17.5 23.8
P/E Multiple
Earnings Growth PEG
US
AAR Corp
F:ARZ
Average P/E: 45.1
118.4
168%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
38.6
28%
1.4
NL
Airbus SE
PAR:AIR
33.5
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
31
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.6
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.4
11%
2.6
DE
Rheinmetall AG
XETRA:RHM
101.2
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.5
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
21
3%
7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AAR Corp
F:ARZ
Average EV/EBITDA: 22
13.6
16%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
22.1
18%
1.2
NL
Airbus SE
PAR:AIR
19.9
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -29.9 N/A N/A
FR
Safran SA
PAR:SAF
22.4
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.4
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
43.7
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.3
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
17.5
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AAR Corp
F:ARZ
Average EV/EBIT: 29.7
16.4
16%
1
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
33.3
31%
1.1
NL
Airbus SE
PAR:AIR
30.1
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
29.3
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.4
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
22.1
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
58
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.1
11%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
7%
3.4