
Baidu Inc
NASDAQ:BIDU

Intrinsic Value
The intrinsic value of one
BIDU
stock under the Base Case scenario is
149.68
USD.
Compared to the current market price of 91.93 USD,
Baidu Inc
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Baidu Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Baidu Inc
Balance Sheet Decomposition
Baidu Inc
Current Assets | 168.8B |
Cash & Short-Term Investments | 127.4B |
Receivables | 10.9B |
Other Current Assets | 30.5B |
Non-Current Assets | 258.9B |
Long-Term Investments | 140.3B |
PP&E | 41B |
Intangibles | 45B |
Other Non-Current Assets | 32.7B |
Free Cash Flow Analysis
Baidu Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Baidu Inc
Revenue
|
133.1B
CNY
|
Cost of Revenue
|
-66.1B
CNY
|
Gross Profit
|
67B
CNY
|
Operating Expenses
|
-45.8B
CNY
|
Operating Income
|
21.3B
CNY
|
Other Expenses
|
2.5B
CNY
|
Net Income
|
23.8B
CNY
|
BIDU Profitability Score
Profitability Due Diligence
Baidu Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Baidu Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
BIDU Solvency Score
Solvency Due Diligence
Baidu Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Baidu Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BIDU Price Targets Summary
Baidu Inc
According to Wall Street analysts, the average 1-year price target for
BIDU
is 117.72 USD
with a low forecast of 76.76 USD and a high forecast of 218.4 USD.
Dividends
Current shareholder yield for BIDU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BIDU
stock under the Base Case scenario is
149.68
USD.
Compared to the current market price of 91.93 USD,
Baidu Inc
is
Undervalued by 39%.