B

Boryszew SA
F:BOW

Watchlist Manager
Boryszew SA
F:BOW
Watchlist
Price: 1.255 EUR 1.21%
Market Cap: €257.5m

Balance Sheet

Balance Sheet Decomposition
Boryszew SA

Balance Sheet
Boryszew SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3
1
16
32
56
62
89
69
52
82
88
77
91
81
138
205
216
138
220
185
188
164
219
209
Cash
0
0
0
0
0
0
0
0
49
80
0
77
91
81
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
3
1
16
32
56
62
89
69
2
2
88
0
0
0
138
205
216
138
220
185
188
164
219
209
Short-Term Investments
0
2
3
5
41
84
71
6
6
1
4
2
28
42
67
87
42
196
33
249
166
94
17
0
Total Receivables
25
25
187
213
740
898
692
531
443
587
686
696
661
690
684
678
731
670
770
739
983
759
642
681
Accounts Receivables
22
22
168
190
577
749
573
424
385
586
680
690
655
686
677
675
729
664
755
731
977
756
633
672
Other Receivables
3
3
18
22
163
149
119
107
58
1
5
6
6
4
7
3
1
6
15
8
5
3
8
8
Inventory
17
18
113
171
542
598
612
359
326
405
590
623
654
846
863
925
979
1 040
1 223
981
992
1 035
886
749
Other Current Assets
0
0
19
6
10
10
8
61
29
19
36
56
58
66
59
62
65
78
77
56
12
22
23
9
Total Current Assets
45
47
338
427
1 390
1 653
1 472
1 026
856
1 094
1 404
1 455
1 492
1 726
1 812
1 957
2 033
2 122
2 323
2 211
2 340
2 073
1 787
1 647
PP&E Net
29
29
237
237
1 239
1 240
1 204
931
815
903
998
979
1 039
1 087
1 143
1 310
1 405
1 474
2 183
1 621
1 569
1 664
1 624
1 556
PP&E Gross
29
29
237
237
1 239
1 240
1 204
931
815
903
998
979
1 039
1 087
0
1 310
1 405
1 474
2 183
1 621
1 569
1 664
1 624
1 556
Accumulated Depreciation
25
30
921
925
219
386
494
633
514
599
698
759
906
974
0
1 201
1 321
1 448
1 968
1 729
1 734
1 916
1 895
1 923
Intangible Assets
2
1
1
1
81
27
28
71
57
99
24
20
18
22
37
43
40
47
46
48
46
43
38
39
Goodwill
0
0
0
13
19
19
25
24
24
24
76
79
79
79
24
23
23
23
23
6
6
6
6
6
Note Receivable
0
0
0
0
1
0
0
1
1
0
1
1
1
2
0
4
5
5
3
3
31
47
44
66
Long-Term Investments
65
104
4
62
40
31
101
148
148
94
137
151
204
346
437
429
501
472
161
153
144
139
208
211
Other Long-Term Assets
0
2
3
4
27
41
33
129
144
127
79
65
89
89
68
96
102
94
49
55
84
12
52
108
Other Assets
0
0
0
13
19
19
25
24
24
24
76
79
79
79
24
23
23
23
23
6
6
6
6
6
Total Assets
141
N/A
183
+30%
583
+218%
744
+28%
2 797
+276%
3 011
+8%
2 863
-5%
2 329
-19%
2 044
-12%
2 341
+15%
2 719
+16%
2 749
+1%
2 921
+6%
3 350
+15%
3 532
+5%
3 863
+9%
4 110
+6%
4 237
+3%
4 788
+13%
4 099
-14%
4 221
+3%
3 986
-6%
3 758
-6%
3 634
-3%
Liabilities
Accounts Payable
9
34
100
163
400
489
390
266
281
406
535
532
507
635
746
845
828
746
982
698
899
790
724
705
Accrued Liabilities
2
0
14
11
40
8
9
7
5
6
10
15
17
20
21
27
31
24
32
33
38
41
39
28
Short-Term Debt
0
0
0
43
754
0
54
82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
23
0
155
70
183
599
738
698
534
474
547
641
765
747
846
795
681
775
938
811
704
599
456
598
Other Current Liabilities
2
3
29
35
82
233
49
205
57
31
55
40
52
57
68
68
158
128
125
270
265
246
206
93
Total Current Liabilities
37
37
298
322
1 459
1 329
1 240
1 258
877
917
1 147
1 228
1 341
1 459
1 682
1 735
1 697
1 674
2 076
1 813
1 906
1 676
1 425
1 424
Long-Term Debt
0
0
47
74
205
507
369
166
114
145
199
163
185
212
178
322
465
511
868
365
319
403
474
420
Deferred Income Tax
0
0
1
2
90
92
91
51
62
77
88
77
89
98
79
81
102
99
126
84
82
72
77
37
Minority Interest
26
1
12
4
407
478
508
429
478
516
509
534
581
583
595
643
591
579
189
21
26
29
33
39
Other Liabilities
4
41
122
109
138
62
68
39
96
64
82
100
98
148
121
108
124
157
184
203
167
145
126
130
Total Liabilities
67
N/A
79
+19%
480
+504%
511
+7%
2 299
+350%
2 468
+7%
2 276
-8%
1 942
-15%
1 626
-16%
1 719
+6%
2 026
+18%
2 101
+4%
2 293
+9%
2 499
+9%
2 655
+6%
2 889
+9%
2 978
+3%
3 021
+1%
3 442
+14%
2 486
-28%
2 500
+1%
2 326
-7%
2 135
-8%
2 051
-4%
Equity
Common Stock
11
11
11
12
9
40
15
15
15
122
235
235
229
249
249
249
249
249
249
249
249
249
249
249
Retained Earnings
50
77
99
167
400
516
553
164
372
471
470
482
456
590
654
781
991
1 106
1 263
1 513
1 599
1 546
1 542
1 559
Additional Paid In Capital
13
15
29
91
125
10
24
24
24
24
24
24
24
114
114
114
114
114
114
114
114
114
114
114
Unrealized Security Profit/Loss
1
0
0
0
0
0
0
0
1
1
1
1
1
5
0
12
13
14
24
30
43
28
3
0
Treasury Stock
0
0
36
36
33
0
0
0
0
0
39
84
90
101
0
136
171
218
237
237
237
237
237
237
Other Equity
0
0
0
0
3
3
6
183
5
3
3
10
8
4
2
22
40
22
19
57
49
41
48
103
Total Equity
74
N/A
104
+40%
104
0%
233
+125%
498
+113%
542
+9%
587
+8%
387
-34%
418
+8%
622
+49%
693
+12%
648
-7%
628
-3%
851
+36%
877
+3%
974
+11%
1 131
+16%
1 216
+7%
1 347
+11%
1 613
+20%
1 720
+7%
1 660
-4%
1 624
-2%
1 582
-3%
Total Liabilities & Equity
141
N/A
183
+30%
583
+218%
744
+28%
2 797
+276%
3 011
+8%
2 863
-5%
2 329
-19%
2 044
-12%
2 341
+15%
2 719
+16%
2 749
+1%
2 921
+6%
3 350
+15%
3 532
+5%
3 863
+9%
4 110
+6%
4 237
+3%
4 788
+13%
4 099
-14%
4 221
+3%
3 986
-6%
3 758
-6%
3 634
-3%
Shares Outstanding
Common Shares Outstanding
344
342
343
365
193
192
192
192
192
216
220
201
204
229
225
218
215
206
202
202
202
202
202
202