DCF Value

The DCF Value for Brunswick Corp (BWI) under the Base Case is 78.25 EUR. Compared with the current market price of 72 EUR, the stock appears Undervalued by 8% .

Key assumptions
BWI DCF Value
Base Case
€78.25
Undervaluation 8%
DCF Value
Price €72
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time