Brunswick Corp
XMUN:BWI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Brunswick Corp
XMUN:BWI
|
US |
|
S
|
Sega Sammy Holdings Inc
XMUN:RYU
|
JP |
Intrinsic Value
The intrinsic value of 
Brunswick Corp (BWI) under the Base Case is 67.98 EUR per share.
Compared with the current market price of 61.5 EUR, the stock appears
Undervalued by 10% .
The intrinsic value is calculated using the DCF method.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Brunswick Does
Brunswick Corp. is a marine recreation company. It designs and sells boats, outboard engines, propulsion systems, and related parts and accessories. The company also supports boat owners and dealers with service, maintenance, and technology products that help boats run, navigate, and connect on the water.
- Headquarters
- United States of America US
- Employees
- 13 650
- IPO date
- Dec 31, 1907
Brunswick has a narrow economic moat
Established marine brands help Brunswick attract buyers who value a proven name and are willing to pay for premium boats, rather than making every sale on the lowest price. That advantage is strongest in select brands and does not keep Yamaha, Suzuki, Honda and many boat builders from competing across Brunswick’s markets.
Read the full moat analysis
Revenue & Expenses Breakdown
Brunswick Corp
Earnings Waterfall
Brunswick Corp
The intrinsic value for Brunswick Corp (BWI) under the Base Case is 67.98 EUR.
Compared with the current market price of 61.5 EUR, the stock appears Undervalued by 10% .