Intrinsic Value

The intrinsic value of Brunswick Corp (BC) under the Base Case is 82.39 USD per share. Compared with the current market price of 64.98 USD, the stock appears Undervalued by 21% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 6% a year over the next five years, against 4% over the last five, and operating margin stays near last year's 5.8%.

Do our valuations actually work? See backtest results .

BC Intrinsic Value
$82.39
Undervaluation 21%
Intrinsic Value
Price $64.98

BC is cheaper than usual. It was this cheap or cheaper on just 5% of days in the past 5 years.

Monitor BC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $65.91
Get notified when the price drops into your buy zone
Intrinsic Value $82.39
Margin of Safety 20% $65.91
Current Price $64.98
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BC

Fundamental Analysis

What Brunswick Does

Leisure Products Consumer Discretionary

Brunswick Corp. is a marine recreation company. It designs and sells boats, outboard engines, propulsion systems, and related parts and accessories. The company also supports boat owners and dealers with service, maintenance, and technology products that help boats run, navigate, and connect on the water.

Headquarters
United States of America US
Employees
13 650
IPO date
Dec 31, 1907
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Brunswick Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

BC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BC stock?

The intrinsic value for Brunswick Corp (BC) under the Base Case is 82.39 USD.

Is BC stock undervalued or overvalued?

Compared with the current market price of 64.98 USD, the stock appears Undervalued by 21% .

Back to Top