Brunswick Corp
NYSE:BC

Watchlist Manager
Brunswick Corp Logo
Brunswick Corp
NYSE:BC
Watchlist
Price: 56.57 USD 2.85%
Market Cap: 3.7B USD

Intrinsic Value

The intrinsic value of one BC stock under the Base Case scenario is 66.5 USD. Compared to the current market price of 56.57 USD, Brunswick Corp is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BC Intrinsic Value
66.5 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brunswick Corp

Valuation History Unavailable

Historical valuation for BC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Brunswick Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brunswick Corp

Current Assets 2.3B
Cash & Short-Term Investments 287.5m
Receivables 553.1m
Other Current Assets 1.5B
Non-Current Assets 3.6B
Long-Term Investments 38.3m
PP&E 1.4B
Intangibles 1.9B
Other Non-Current Assets 226.8m
Efficiency

Free Cash Flow Analysis
Brunswick Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brunswick Corp

Revenue
5.1B USD
Cost of Revenue
-3.8B USD
Gross Profit
1.3B USD
Operating Expenses
-914.5m USD
Operating Income
366.6m USD
Other Expenses
-284.3m USD
Net Income
82.3m USD
Fundamental Scores

BC Profitability Score
Profitability Due Diligence

Brunswick Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
49/100
Profitability
Score

Brunswick Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

BC Solvency Score
Solvency Due Diligence

Brunswick Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
35/100
Solvency
Score

Brunswick Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BC Price Targets Summary
Brunswick Corp

Wall Street analysts forecast BC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BC is 60.27 USD with a low forecast of 43.43 USD and a high forecast of 92.7 USD.

Lowest
Price Target
43.43 USD
23% Downside
Average
Price Target
60.27 USD
7% Upside
Highest
Price Target
92.7 USD
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BC Insider Trading
Buy and sell transactions by insiders

BC News

Other Videos
What is the Intrinsic Value of one BC stock?

The intrinsic value of one BC stock under the Base Case scenario is 66.5 USD.

Is BC stock undervalued or overvalued?

Compared to the current market price of 56.57 USD, Brunswick Corp is Undervalued by 15%.

Back to Top