CyberAgent Inc banner

Intrinsic Value

The intrinsic value of CyberAgent Inc (CL2) under the Base Case is 10.48 EUR per share. Compared with the current market price of 7.25 EUR, the stock appears Undervalued by 31% .

The intrinsic value is the average of valuations using the DCF method and multiples.

Do our valuations actually work? See backtest results .

CL2 Intrinsic Value
€10.48
Undervaluation 31%
Intrinsic Value
Price €7.25

CL2 is cheaper than usual. It was this cheap or cheaper on just 11% of days in the past 5 years.

Monitor CL2
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €8.39
Get notified when the price drops into your buy zone
Intrinsic Value €10.48
Margin of Safety 20% €8.39
Current Price €7.25
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CL2

Fundamental Analysis

What CyberAgent Does

Media Communication Services

CyberAgent is a Japanese internet company that makes money mainly from online advertising, mobile games, and digital media. Its ad business helps brands buy and manage ads on websites, apps, and social platforms, while its game business develops and operates smartphone games that earn money from in-game purchases and related content. It also runs internet media services, including the ABEMA streaming platform, which offers video content and earns through advertising and subscriptions.

Headquarters
Japan JP
Employees
8 150
IPO date
Mar 24, 2000
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
CyberAgent Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CL2 stock?

The intrinsic value for CyberAgent Inc (CL2) under the Base Case is 10.48 EUR.

Is CL2 stock undervalued or overvalued?

Compared with the current market price of 7.25 EUR, the stock appears Undervalued by 31% .

Back to Top