CyberAgent Inc banner

DCF Value

The DCF Value for CyberAgent Inc (CL2) under the Base Case is 11.96 EUR. Compared with the current market price of 7 EUR, the stock appears Undervalued by 41% .

Key assumptions
CL2 DCF Value
Base Case
€11.96
Undervaluation 41%
DCF Value
Price €7
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time