Sbf AG
F:CY1K
Balance Sheet
Balance Sheet Decomposition
Sbf AG
Sbf AG
Balance Sheet
Sbf AG
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
9
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
10
|
14
|
11
|
7
|
|
| Cash Equivalents |
0
|
0
|
1
|
9
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
10
|
14
|
11
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
11
|
17
|
18
|
18
|
23
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
4
|
|
| Total Current Assets |
0
|
0
|
1
|
13
|
4
|
2
|
1
|
0
|
1
|
8
|
8
|
8
|
10
|
18
|
30
|
36
|
33
|
37
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
8
|
10
|
10
|
10
|
10
|
11
|
11
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
10
|
10
|
10
|
11
|
11
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
7
|
8
|
9
|
11
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
8
|
15
|
10
|
11
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
-14%
|
1
+214%
|
13
+931%
|
13
-1%
|
16
+30%
|
11
-31%
|
11
-1%
|
8
-32%
|
17
+128%
|
16
-5%
|
16
-4%
|
20
+25%
|
30
+51%
|
42
+41%
|
49
+15%
|
45
-7%
|
49
+9%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
4
|
3
|
3
|
3
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
4
|
3
|
1
|
3
|
6
|
6
|
6
|
7
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
4
|
2
|
2
|
2
|
1
|
4
|
5
|
5
|
4
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
11
|
|
| Total Liabilities |
0
N/A
|
0
+9%
|
0
-59%
|
0
+2 100%
|
1
+293%
|
5
+285%
|
6
+16%
|
5
-21%
|
5
+7%
|
9
+74%
|
6
-26%
|
4
-32%
|
5
+24%
|
13
+154%
|
13
-1%
|
12
-9%
|
12
-2%
|
18
+51%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
1
|
2
|
12
|
12
|
15
|
22
|
27
|
28
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
|
| Retained Earnings |
0
|
0
|
0
|
1
|
3
|
5
|
18
|
22
|
28
|
0
|
2
|
3
|
6
|
8
|
13
|
12
|
9
|
7
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
8
|
15
|
15
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
-17%
|
1
+244%
|
12
+917%
|
11
-9%
|
11
+0%
|
6
-51%
|
7
+20%
|
3
-59%
|
9
+226%
|
10
+15%
|
12
+14%
|
15
+26%
|
17
+14%
|
29
+75%
|
37
+26%
|
34
-9%
|
32
-6%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-15%
|
1
+215%
|
13
+931%
|
13
-1%
|
16
+30%
|
11
-31%
|
11
-1%
|
8
-32%
|
17
+128%
|
16
-5%
|
16
-4%
|
20
+25%
|
30
+51%
|
42
+41%
|
49
+15%
|
45
-7%
|
49
+9%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
12
|
12
|
15
|
22
|
27
|
28
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
|