Sbf AG
F:CY1K
Cash Flow Statement
Cash Flow Statement
Sbf AG
Dec-2010 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
(1)
|
(0)
|
1
|
1
|
3
|
2
|
5
|
|
Depreciation & Amortization |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Non-Cash Items |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
(1)
|
|
Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
|
Cash Interest Paid |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(3)
|
1
|
0
|
(0)
|
(0)
|
(4)
|
(5)
|
|
Cash from Operating Activities |
(4)
N/A
|
1
N/A
|
2
+53%
|
2
-20%
|
3
+85%
|
(0)
N/A
|
0
N/A
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
|
Other Items |
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
|
Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
+44%
|
0
N/A
|
(2)
N/A
|
(4)
-82%
|
(1)
+74%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
(5)
|
1
|
(2)
|
(0)
|
5
|
(3)
|
|
Other |
2
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
8
|
|
Cash from Financing Activities |
12
N/A
|
0
-98%
|
0
+63%
|
(2)
N/A
|
(0)
+88%
|
5
N/A
|
5
-5%
|
|
Change in Cash | ||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Net Change in Cash |
8
N/A
|
1
-86%
|
2
+81%
|
0
-98%
|
1
+1 515%
|
1
+169%
|
4
+184%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
(4)
N/A
|
1
N/A
|
2
+80%
|
1
-27%
|
1
-38%
|
(3)
N/A
|
(1)
+67%
|