D69 Relative Valuation - Dampskibsselskabet Norden A/S

Watchlist Manager

Watchlist

Price: 35.98 EUR 1.87% Market Closed

Market Cap: €1.1B

Relative Value

The Relative Value of one D69 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 35.98 EUR, Dampskibsselskabet Norden A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

D69 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Dampskibsselskabet Norden A/S F:D69	7.8B EUR	0.4	10.2	3.5	15.4
DK		AP Moeller - Maersk A/S CSE:MAERSK B	226.5B DKK	0.7	13.2	4.3	14.3
CN		COSCO Shipping Holdings Co Ltd SSE:601919	221.7B CNY	1	5.8	2.6	2.6
CH		Kuehne und Nagel International AG SIX:KNIN	20.1B CHF	0.8	19.7	9.2	14.9
DE		Hapag Lloyd AG XETRA:HLAG	20.1B EUR	1	13.1	4.9	11.6
KR	H	HMM Co Ltd KRX:011200	20.2T KRW	1.8	8.4	3.3	4.9
JP		Nippon Yusen KK TSE:9101	2.1T JPY	0.9	9.1	9.6	20.7
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	402.7B TWD	1	4.4	2.7	3.9
HK		Orient Overseas (International) Ltd HKEX:316	91.7B HKD	1.1	4.3	2	2
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.8T JPY	1	7.4	13.4	28.1
HK		SITC International Holdings Co Ltd HKEX:1308	81.6B HKD	3.1	8	7.4	7.4

				Revenue Growth	P/S to Growth
DK		Dampskibsselskabet Norden A/S F:D69	Average P/S: 1.1 0.4	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	0%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.8	3%	0.3
DE		Hapag Lloyd AG XETRA:HLAG	1	-3%	N/A
KR	H	HMM Co Ltd KRX:011200	1.8	-4%	N/A
JP		Nippon Yusen KK TSE:9101	0.9	-2%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1	-8%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.1	-4%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1	0%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3.1	4%	0.8

				Earnings Growth	PEG
DK		Dampskibsselskabet Norden A/S F:D69	Average P/E: 9.4 10.2	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	13.2	-17%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	5.8	-28%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	19.7	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	13.1	-38%	N/A
KR	H	HMM Co Ltd KRX:011200	8.4	-32%	N/A
JP		Nippon Yusen KK TSE:9101	9.1	-23%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	4.4	-40%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.3	-36%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	7.4	-24%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8	-3%	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK		Dampskibsselskabet Norden A/S F:D69	Average EV/EBITDA: 5.7 3.5	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.3	1%	4.3
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.6	-11%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	9.2	0%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	4.9	-18%	N/A
KR	H	HMM Co Ltd KRX:011200	3.3	-23%	N/A
JP		Nippon Yusen KK TSE:9101	9.6	-1%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2.7	-25%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	2	-23%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	13.4	1%	13.4
HK		SITC International Holdings Co Ltd HKEX:1308	7.4	-2%	N/A

				EBIT Growth	EV/EBIT to Growth
DK		Dampskibsselskabet Norden A/S F:D69	Average EV/EBIT: 11.4 15.4	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14.3	-1%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.6	-49%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	14.9	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	11.6	-44%	N/A
KR	H	HMM Co Ltd KRX:011200	4.9	-36%	N/A
JP		Nippon Yusen KK TSE:9101	20.7	N/A	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.9	-34%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	2	-43%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	28.1	N/A	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.4	-5%	N/A

Dampskibsselskabet Norden A/S
F:D69

Relative Value

Valuation Multiples

Multiples Across Competitors

D69 Competitors Multiples
Dampskibsselskabet Norden A/S Competitors

See Also

Company

Help

Tools

Stocks

Dampskibsselskabet Norden A/S F:D69

Relative Value

Valuation Multiples

Multiples Across Competitors

D69 Competitors Multiples Dampskibsselskabet Norden A/S Competitors

See Also

Company

Help

Tools

Stocks

Dampskibsselskabet Norden A/S
F:D69

D69 Competitors Multiples
Dampskibsselskabet Norden A/S Competitors