Dampskibsselskabet Norden A/S
F:D69

Watchlist Manager
Dampskibsselskabet Norden A/S Logo
Dampskibsselskabet Norden A/S
F:D69
Watchlist
Price: 31.56 EUR -2.29% Market Closed
Market Cap: 986.7m EUR
Section:
 

Relative Value

The Relative Value of one D69 stock under the Base Case scenario is 54.46 EUR. Compared to the current market price of 31.56 EUR, Dampskibsselskabet Norden A/S is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D69 Relative Value
Base Case
54.46 EUR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
31
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
More Details
7.9
P/E
P/E
Price to Earnings
7.9
vs History
15
vs Industry
52
Median 3Y
4.8
Median 5Y
4.8
Industry
9.3
Forward
9.5
More Details
2.2
P/OCF
P/OCF
Price to OCF
2.2
vs History
33
vs Industry
70
Median 3Y
1.9
Median 5Y
1.8
Industry
5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
-2.5
Median 5Y
-1.7
Industry
10.2
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
58
vs Industry
58
Median 3Y
1.1
Median 5Y
1
Industry
0.9
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
33
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.3
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
12
vs Industry
73
Median 3Y
1.7
Median 5Y
1.6
Industry
5.3
More Details
12.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.3
vs History
3
vs Industry
74
Median 3Y
3
Median 5Y
3
Industry
7.4
Forward
2.7
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
3
vs Industry
41
Median 3Y
5.2
Median 5Y
4.4
Industry
11.4
Forward
9.7
More Details
2.2
EV/OCF
EV/OCF
Enterprise Value to OCF
2.2
vs History
34
vs Industry
69
Median 3Y
1.8
Median 5Y
2
Industry
6.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
28
Median 3Y
1.6
Median 5Y
2
Industry
9.2
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
57
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

D69 Competitors Multiples
Dampskibsselskabet Norden A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Dampskibsselskabet Norden A/S
F:D69
7B EUR 0.3 7.9 12.3 12.3
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
218B DKK 0.6 7 8.8 8.8
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
236.1B CNY 1 6.2 3.1 3.1
CH
Kuehne und Nagel International AG
SIX:KNIN
20.4B CHF 0.8 19.9 9.4 15.1
DE
Hapag Lloyd AG
XETRA:HLAG
20.2B EUR 1 13.1 6.4 15.2
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 5.1 8.1 15
KR
HMM Co Ltd
KRX:011200
19.1T KRW 1.7 8 3 4.4
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
413.5B TWD 1 4.6 3.9 5.5
HK
Orient Overseas (International) Ltd
HKEX:316
82B HKD 1 3.9 1.6 1.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.6T JPY 0.9 4.3 11.4 21.3
HK
SITC International Holdings Co Ltd
HKEX:1308
75.5B HKD 2.8 7.4 6.8 6.8

See Also

Summary
D69 intrinsic value, competitors valuation, and company profile.
DCF Valuation
D69 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
D69 stock valuation using valuation multiples.
Wall Street Estimates
D69 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
D69 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.